Part 2: Expense Measures
|
2006-07 $m |
2007-08 $m |
2008-09 $m |
2009-10 $m |
AGRICULTURE, FISHERIES AND FORESTRY |
|---|---|---|---|---|
| Biosecurity Australia | ||||
| Biosecurity – enhancing Australia's protection | 1.5 | 1.5 | 1.5 | 1.5 |
| Department of Agriculture, Fisheries and Forestry | ||||
| Agricultural technical cooperation with China | 1.0 | 1.0 | 1.5 | 2.0 |
| Avian influenza – border control measures | 14.7 | 14.6 | 14.8 | - |
| Biosecurity – enhancing Australia's protection | 2.5 | 2.5 | 2.5 | 2.5 |
| Citrus canker eradication in Queensland – additional funding | .. | 0.7 | 0.4 | - |
| Drought assistance – Exceptional Circumstances assistance | 18.9 | - | - | - |
| Drought assistance – interim income support | 0.5 | - | - | - |
| Murray-Darling Basin Commission – boosting capital works | 65.0 | 145.0 | 175.0 | 65.0 |
| National Food Industry Strategy – Food Innovation Grants programme – additional funding | 7.0 | - | - | - |
| Rural Financial Counselling Service – additional funding | 4.7 | 5.0 | - | - |
| Securing Borders against Illegal Foreign Fishing | ||||
| – enhanced engagement with Indigenous communities | 1.3 | 1.9 | 1.9 | 1.9 |
| – enhanced regional engagement | 0.9 | 0.9 | 0.9 | 0.9 |
| – expansion of the Joint Offshore Protection Command Headquarters | 0.6 | 0.7 | 0.7 | 0.7 |
| – investigation and prosecution | 4.5 | 3.9 | 3.5 | 3.6 |
| – quarantine risk management and boat destruction | 9.7 | 10.0 | 7.9 | 20.2 |
| – rapid response to illegal landings | .. | .. | .. | .. |
| – transitional accommodation facilities | - | 0.8 | 0.8 | 0.8 |
| Torres Strait fishery – improved sustainability | 0.6 | 0.7 | 0.2 | - |
| Vegetable industry – assistance | - | - | - | - |
| Portfolio total | 133.6 | 189.2 | 211.7 | 99.2 |
| ATTORNEY-GENERAL'S | ||||
| Administrative Appeals Tribunal | ||||
| Administrative Appeals Tribunal – additional resourcing | 1.7 | 1.7 | 1.7 | 1.7 |
| Attorney-General's Department | ||||
| A New Family Law System – National Education Campaign – additional funding | - | 5.8 | 8.8 | 5.2 |
| APEC 2007 – security for leaders' week | 41.4 | 24.4 | 0.3 | 0.3 |
| Child Support Reforms – Family Relationship Centres | 9.2 | 13.2 | 15.2 | 8.1 |
| Community legal centres – supporting translation services | 0.5 | 0.5 | 0.5 | 0.5 |
| Crime Stoppers Australia – continuation of funding | 0.2 | 0.2 | 0.3 | 0.3 |
| Crisis communications – improvements | 7.2 | 3.0 | 3.9 | 3.5 |
| Identity security – establishing a document verification service | 7.6 | 5.2 | 5.7 | 5.7 |
| International Criminal Court – additional contribution | 1.9 | 3.4 | 5.4 | 5.6 |
| National Emergency Call Centre – establishment | 0.1 | 0.1 | 0.1 | 0.1 |
| National Security | ||||
| – anti-money laundering and counter-terrorism financing – providing interim funding | 1.6 | - | - | - |
| – conducting security checking of State and Territory court officers | 0.6 | 0.6 | 0.6 | 0.7 |
| – maintaining telecommunications interception capability | 2.7 | 2.7 | 2.7 | 2.7 |
| – national chemical, biological and radiological capability improvement programme | 0.4 | 3.2 | 2.4 | 2.4 |
| Native Title Financial Assistance – transition to a new scheme | -0.1 | - | - | - |
| Overseas consular and crisis response – strengthening assistance to Australians | 0.2 | 0.2 | 0.2 | 0.2 |
| Personal property securities register – developing policy | - | - | - | - |
| Securing Borders against Illegal Foreign Fishing – investigation and prosecution | 0.9 | 1.3 | 1.2 | 1.3 |
| Strengthening Indigenous Communities | ||||
| – Indigenous family violence prevention legal services – expand funding | 2.2 | 7.1 | 7.1 | 7.2 |
| – Northern Territory Indigenous Interpreter Services – extension of funding | 1.2 | 1.3 | 1.3 | 1.3 |
| – reducing substance abuse (petrol sniffing) | 3.6 | 3.7 | 3.8 | 3.8 |
| Sydney Law Courts – providing additional funding for refurbishment | 4.3 | -8.0 | 12.1 | 20.8 |
| United Nations Oil-For-Food Programme – providing additional funding for Commission of Inquiry | 0.1 | - | - | - |
| Workforce participation – countering age discrimination | -0.3 | -0.3 | -0.3 | -0.3 |
| Australian Crime Commission | ||||
| Identity security – establishing a document verification service | 0.2 | 0.2 | - | - |
| Identity security – establishing new strike teams | 0.9 | 0.9 | 0.9 | 0.9 |
| National Security – maintaining telecommunications interception capability | 0.8 | 1.2 | 1.2 | 1.3 |
| Operation Wickenby – addressing offshore tax schemes | 3.9 | 3.2 | 3.2 | 3.2 |
| Australian Customs Service | ||||
| Australian Customs Service – arming of Customs officers | 2.4 | 3.1 | 2.4 | 2.4 |
| Customs – expansion of operations (Dampier, WA) | 2.1 | 2.5 | 3.9 | 4.3 |
| Customs – fraudulent travel document detection systems | - | - | - | - |
| Customs – increased Coastwatch surveillance | 7.6 | 12.6 | - | - |
| Identity security – establishing new strike teams | 0.4 | 0.4 | 0.4 | 0.4 |
| National Security | ||||
| – container examination facilities logistics costs | - | - | - | - |
| – enhancing monitoring and analysis of closed circuit television | 3.7 | 5.4 | 5.3 | 5.2 |
| – establishing Joint Airport Intelligence Groups | 1.7 | 1.8 | 1.6 | 1.6 |
| – improved border control in the Southeast Asian region | 0.6 | 2.8 | 3.5 | - |
| National Security | ||||
| – maintaining data access for border control agencies | 1.0 | 1.7 | 1.7 | 1.7 |
| – strengthening air cargo security arrangements | 8.2 | 7.7 | 7.4 | 7.4 |
| – trialling an unmanned aerial surveillance vehicle | 3.5 | 5.5 | - | - |
| Securing Borders against Illegal Foreign Fishing | ||||
| – enhanced regional engagement | 0.6 | 0.7 | 0.7 | 0.7 |
| – expansion of the Joint Offshore Protection Command Headquarters | 1.3 | 1.7 | 1.7 | 1.7 |
| – increased aerial surveillance for Customs | 8.2 | 8.4 | 8.6 | 8.8 |
| – investigation and prosecution | 0.4 | 0.5 | 0.5 | 0.5 |
| – project team for replacement of the Customs fleet | 1.8 | 2.8 | - | - |
| – rapid response to illegal landings | 6.0 | 6.1 | 6.3 | 6.4 |
| – training and equipment for Customs officers | 0.4 | 0.3 | 0.3 | 0.3 |
| – transfer of apprehended fishers to Darwin | 20.6 | 18.3 | 15.3 | 16.1 |
| – transitional accommodation facilities | 5.4 | 2.9 | 3.0 | 3.1 |
| – use of the Southern Ocean patrol vessel in northern waters | 12.5 | 12.1 | 3.5 | 3.7 |
| Australian Federal Police | ||||
| Identity security – establishing new strike teams | 2.6 | 3.0 | 2.9 | 3.0 |
| Missing persons – improving national coordination | 1.0 | 1.0 | 0.8 | 0.8 |
| National Security | ||||
| – continuing enhanced protective security services | - | - | - | - |
| – enhancing technical surveillance capacity | 0.5 | 2.0 | 3.5 | 3.8 |
| – enhancing the collection, assessment and storage of sensitive intelligence | 9.4 | 11.4 | 11.0 | 11.1 |
| – establishing Joint Airport Intelligence Groups | 6.2 | 6.2 | 6.3 | 6.3 |
| – funding Counter-Terrorism First Response teams at airports | 36.8 | 39.6 | 40.2 | 40.9 |
| – improving community policing at airports | 57.1 | 73.8 | 71.9 | 72.4 |
| – maintaining telecommunications interception capability | -0.3 | 0.9 | 1.2 | 1.3 |
| – regional law enforcement liaison and capacity building | 5.8 | 8.0 | 5.3 | 5.1 |
| Operation Wickenby – addressing offshore tax schemes | 16.0 | 13.3 | 13.4 | 13.5 |
| Securing Borders against Illegal Foreign Fishing – enhanced regional engagement | 0.4 | 0.4 | 0.4 | 0.4 |
| Australian Security Intelligence Organisation | ||||
| Identity security – establishing a document verification service | 0.3 | 0.3 | 0.3 | 0.4 |
| National Security | ||||
| – enhancing international effectiveness | 1.3 | 1.0 | 1.1 | 1.1 |
| – enhancing technical capability | 0.7 | 0.7 | 0.7 | 0.7 |
| – establishing business continuity arrangements | 1.0 | 0.8 | 0.9 | 0.8 |
| – expanding information infrastructure capability | - | - | 4.7 | 19.4 |
| – extending funding for the Australian Security Intelligence Organisation | - | - | - | - |
| Various agencies | ||||
| National Security | ||||
| – implementing the Anti-Terrorism Act (No. 2) 2005 | 8.9 | - | - | - |
| – improving accommodation for state offices | 2.7 | 3.1 | 3.4 | 3.5 |
| – increasing staff levels | 13.4 | 43.9 | 76.7 | 110.8 |
| – maintaining telecommunications interception capability | 5.3 | 7.7 | 7.7 | 7.9 |
| – new accommodation for the Australian Security Intelligence Organisation and the Office of National Assessments | * | * | * | * |
| Australian Transaction Reports and Analysis Centre | ||||
| National Security – anti-money laundering and counter-terrorism financing – providing interim funding | 7.5 | - | - | - |
| Commonwealth Director of Public Prosecutions | ||||
| Operation Wickenby – addressing offshore tax schemes | 11.4 | 15.2 | 16.3 | 14.0 |
| Family Court of Australia | ||||
| Federal Magistrates Court – providing additional magistrates for family law | -1.6 | -1.6 | -1.6 | -1.6 |
| Federal Court of Australia | ||||
| Criminal cartel enforcement – investigations and prosecutions | 0.7 | 0.6 | 0.6 | 0.6 |
| Federal Magistrates Court | ||||
| Child Support Reforms – external review | - | 0.7 | 0.9 | 0.9 |
| Federal Magistrates Court – providing additional magistrates for family law | 1.6 | 1.6 | 1.6 | 1.6 |
| Federal Magistrates Court – providing additional magistrates for new responsibilities | 3.0 | 3.4 | 3.5 | 3.5 |
| Human Rights and Equal Opportunity Commission | ||||
| Workforce participation – countering age discrimination | 0.3 | 0.3 | 0.3 | 0.3 |
| Workplace Relations Reform – additional resourcing for the Human Rights and Equal Opportunity Commission | 1.2 | - | - | - |
| Office of Film and Literature Classification | ||||
| Office of Film and Literature Classification – additional resources | 2.6 | 2.7 | 2.7 | 2.7 |
| Office of Film and Literature Classification – funding | 1.3 | 1.3 | 1.2 | 1.2 |
| Office of the Director of Public Prosecutions | ||||
| Criminal cartel enforcement – investigations and prosecutions | 0.8 | 1.2 | 1.2 | 1.2 |
| Fraud and Compliance | ||||
| – improving child care compliance | 1.3 | 2.2 | 2.2 | 2.2 |
| – legal action on serious fraud | 2.4 | 3.4 | 3.4 | 3.5 |
| Securing Borders against Illegal Foreign Fishing – investigation and prosecution | 1.4 | 2.1 | 1.8 | 1.9 |
| Office of the Privacy Commissioner | ||||
| Identity security – establishing a document verification service | 0.3 | 0.4 | 0.3 | 0.3 |
| Office of the Privacy Commissioner – additional funding | 1.6 | 1.7 | 1.6 | 1.6 |
| Portfolio total | 386.3 | 424.4 | 432.5 | 477.6 |
| COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS | ||||
| Australia Council | ||||
| Major Festivals Initiative – continuation | 0.8 | 0.8 | 0.8 | 0.8 |
| Musée du Quai Branly – contribution | - | - | - | - |
| Orchestras review – stabilisation of opera and ballet orchestras and orchestral training | 2.6 | 2.6 | 2.7 | 2.7 |
| Sydney Dance Company – contribution | - | - | - | - |
| Australian Broadcasting Corporation | ||||
| Australian Broadcasting Corporation – Australian content for ABC TV | 10.0 | 10.0 | 10.0 | - |
| Australian Broadcasting Corporation – base funding | - | - | - | - |
| Australian Broadcasting Corporation – enhancing the Regional and Local Programming initiative | 4.3 | 4.4 | 4.5 | - |
| Australian Communications and Media Authority | ||||
| Digital radio services – planning and licensing activities | 0.9 | 1.1 | 0.6 | - |
| Do Not Call Register – establishment | 8.4 | 9.8 | 7.3 | 5.9 |
| NetAlert – continue funding | -0.5 | - | - | - |
| Unsolicited electronic messaging (Spam) regulatory regime – continuation of funding | - | - | - | - |
| Australian Sports Commission | ||||
| Australian Institute of Sport – integrated sports system | 11.5 | 12.6 | 14.0 | 14.7 |
| Sport – funding for regional universities | 2.5 | 2.5 | 2.5 | 2.5 |
| Department of Communications, Information Technology and the Arts | ||||
| Australia Business Arts Foundation – continuation of funding | 1.6 | 1.6 | 1.6 | 1.6 |
| Australian Sports Museum – establishment | - | - | - | - |
| Belvoir Street Theatre – renovation contribution | - | - | - | - |
| Collections Australia Network – continuation | 0.2 | 0.2 | 0.2 | 0.2 |
| Community radio broadcasting – maintain funding | 1.7 | 1.8 | 1.8 | 1.8 |
| Contemporary Music Touring Programme – continuation | 0.3 | 0.3 | 0.3 | 0.3 |
| Do Not Call Register – establishment | 0.8 | 0.3 | 0.3 | 0.3 |
| Film Finance Corporation – base funding | - | - | - | - |
| Individual visual artists – enhancing business skills | 1.5 | 1.5 | 1.5 | 1.5 |
| Kids Alive – Do the Five tour | - | - | - | - |
| Media and society – research project | 0.2 | - | - | - |
| National Collections Programme – continuation | 0.3 | 0.3 | 0.3 | 0.3 |
| National Institute of Circus Arts – additional contribution | - | - | - | - |
| NetAlert – continue funding | 0.5 | - | - | - |
| Old Parliament House – Gallery of Australian Democracy | 2.7 | 3.4 | 4.4 | 4.4 |
| Orchestras review – stabilisation of opera and ballet orchestras and orchestral training | 0.6 | 0.3 | 0.3 | 0.6 |
| South Australian State Aquatic Centre – contribution | - | - | - | - |
| Telecommunications Consumer Representation and Research Grants Programme – continuation | 0.9 | 0.9 | 0.9 | 0.9 |
| Toyota Park – contribution to stadium upgrade | - | - | - | - |
| National Archives of Australia | ||||
| National Collecting Institutions – funding for insurance supplementation | - | - | - | - |
| National Gallery of Australia | ||||
| National Collecting Institutions – funding for insurance supplementation | - | - | - | - |
| National Library of Australia | ||||
| National Collecting Institutions – funding for insurance supplementation | - | - | - | - |
| Special Broadcasting Service Corporation | ||||
| Special Broadcasting Service Corporation – base funding | - | - | - | - |
| Special Broadcasting Service Corporation – continue overseas programme funding | - | - | - | - |
| Portfolio total | 51.7 | 54.2 | 53.9 | 38.5 |
| DEFENCE | ||||
| Department of Defence | ||||
| Afghanistan – contributing to a Provincial Reconstruction Team | 88.7 | 96.6 | 23.3 | - |
| Afghanistan – providing aviation support | 14.6 | - | - | - |
| Army Reserves – increasing remuneration | 36.1 | 46.9 | 46.8 | 51.8 |
| Australian Defence Force – recovering workforce strength | - | - | - | - |
| Australian Defence Force command and control structure – rationalisation | -5.9 | -12.7 | -20.5 | -31.0 |
| Coastal surveillance – continuation | 12.1 | - | - | - |
| Coastal surveillance – increased patrolling of maritime approaches | 23.5 | 23.8 | 23.9 | 24.4 |
| Defence capability – heavy airlift | 792.3 | 517.6 | 318.5 | 121.2 |
| Defence funding beyond 2010-11 | - | - | - | - |
| Defence Headquarters Joint Operations Command – delivering through a public private partnership | nfp | nfp | nfp | nfp |
| Defence housing – supplementation for competitive neutrality policy | - | - | - | - |
| Efficiency dividend – broadening of the application in Defence | -4.5 | -11.2 | -20.1 | -29.0 |
| Hardened and Networked Army – phase 2 | 24.1 | 27.9 | 31.7 | 35.1 |
| Iraq – funding for stabilisation and reconstruction activities | 265.5 | 49.4 | 13.7 | - |
| Logistics – additional funding for naval aviation | 26.2 | - | - | - |
| Military Superannuation Schemes – removal of inequities | - | - | - | - |
| National Security | ||||
| – defence communications project | -35.0 | -31.0 | 14.5 | 18.5 |
| – improving intelligence connectivity | 0.8 | 2.2 | 1.3 | 1.3 |
| Securing Borders against Illegal Foreign Fishing | ||||
| – charting and surveying in northern waters | 5.0 | 6.2 | 7.3 | - |
| – enhanced detection capability | 0.6 | 1.0 | 1.0 | 1.0 |
| Portfolio total | 1,244.1 | 716.8 | 441.4 | 193.3 |
| EDUCATION, SCIENCE AND TRAINING | ||||
| Australian Nuclear Science and Technology Organisation | ||||
| National Security – improving nuclear and radiological security | 0.4 | 0.5 | 0.5 | 0.6 |
| Department of Education, Science and Training | ||||
| ABSTUDY – linking School Term Allowance to school attendance | 1.2 | -1.4 | -0.9 | -0.8 |
| ABSTUDY and Pensioner Education Supplement – revision of rules for Vocational Education and Training certificate courses | 0.8 | -9.5 | -9.7 | -10.0 |
| Assessment Subsidy for Overseas Trained Professionals – continuation | - | - | - | - |
| Australia – China Fund for Scientific and Technological Cooperation – increasing collaboration | 1.5 | 1.5 | 1.5 | 1.5 |
| Australian National University – funding for capital works and the John Curtin School of Medical Research | - | - | - | - |
| Australian Scholarships – establishment | - | - | - | - |
| Basic Information Technology Enabling Skills for Older Workers Programme – discontinuation | -5.8 | -5.8 | -5.8 | -5.8 |
| Bond University – grant for Health Science and Medicine Building | - | - | - | - |
| Capital Development Pool – additional funding to support learning and teaching | 23.2 | 23.6 | 24.1 | 24.5 |
| Career Planning Programme – discontinuation | - | -2.0 | -4.1 | -4.2 |
| Centrelink – call centre supplementation | 5.7 | 4.6 | - | - |
| COAG Health Services – increase in the number of full fee paying places for domestic medical students | - | .. | .. | .. |
| COAG Health Services – increase to the FEE-HELP loan limit | - | .. | .. | .. |
| COAG Health Workforce – increased funding for nurse clinical training | 6.8 | 7.5 | 7.9 | 8.3 |
| COAG Health Workforce – more higher education nursing places | 11.5 | 20.6 | 27.7 | 33.4 |
| COAG Health Workforce – more medical school places | 3.7 | 11.2 | 19.0 | 27.1 |
| COAG Health Workforce – support for new medical schools | - | - | - | - |
| COAG Mental Health | ||||
| – additional education places, scholarships and clinical training in mental health | 6.5 | 12.0 | 15.2 | 17.7 |
| – helping young people stay in education | 6.6 | 12.9 | 13.1 | 13.4 |
| COAG Skills – A new national approach to apprenticeships, training and skills recognition | 18.3 | 18.1 | 13.1 | 4.1 |
| Community festivals for health promotion | 4.0 | 4.0 | 3.9 | 4.1 |
| Disability Coordination Officer Programme – expansion | 0.9 | - | - | - |
| Domestic violence – Crisis Payments to victims who remain in the home | - | - | - | - |
| Drought assistance – Exceptional Circumstances assistance | 0.4 | - | - | - |
| English as a Second Language – New Arrivals Programme – expansion | 9.0 | 10.0 | 10.6 | 11.1 |
| FEE-HELP loan limit – increase | - | .. | .. | .. |
| Flagpole funding initiative – implementation | 3.0 | 2.3 | 1.8 | - |
| Fraud and Compliance | ||||
| – addressing undeclared unearned income | 0.1 | - | - | - |
| – continuation and expansion of the rolling random sample survey programme for student payments | 1.2 | 0.5 | 0.3 | 0.4 |
| – enhanced focus on serious social security fraud | - | -0.2 | -0.2 | -0.2 |
| – expansion of risk profiled customer reviews | -11.6 | -16.5 | -17.0 | -17.4 |
| – pilot programme addressing undeclared business income and assets | 0.1 | - | - | - |
| Information and Communication Technologies – national consistency | 7.6 | 7.6 | 7.7 | - |
| Investigating the feasability of portable funding for students with disabilities | - | - | - | - |
| Migration Programme – 3,000 additional family stream places for 2005-06 | 0.8 | 1.0 | 1.1 | 1.1 |
| Migration Programme – 4,000 place increase in the family stream for 2006-07 | 1.9 | 3.4 | 5.1 | 6.1 |
| National Science and Technology Centre (Questacon) – capital works and exhibition refurbishment | 0.4 | 0.4 | 0.4 | 0.4 |
| National Science and Technology Centre (Questacon) – scoping study into accommodation needs | 1.0 | - | - | - |
| National Skills Shortage Strategy – additional funding | - | - | - | - |
| New Apprenticeships – discontinuation of the Women in Non-Traditional Occupations incentive | -4.8 | -10.7 | -11.3 | -11.7 |
| New Apprenticeships – extension of incentives to Diploma and Advanced Diploma qualifications | 1.0 | 2.0 | 3.1 | 4.5 |
| New Apprenticeships Centres – additional funding | 18.2 | 28.5 | 29.5 | 30.5 |
| New Apprenticeships Incentives – Rural and Regional Skill Shortages incentive rationalisation | -1.7 | -3.8 | -4.0 | -4.1 |
| Parliament and Civics Education Rebate | 3.7 | 4.0 | 4.2 | 4.4 |
| Partnership Outreach Education Models – extension | 5.4 | 9.7 | 9.8 | 10.0 |
| Research outreach and collaboration – continued support | 0.2 | 0.4 | 0.4 | 0.4 |
| Research Quality Framework model – finalising development | 3.0 | - | - | - |
| Sir Robert Menzies Memorial Trust | - | - | - | - |
| Strengthening Indigenous Communities | ||||
| – establishing a pilot community managed Indigenous boarding college | - | - | - | - |
| – expanding the Indigenous Tutorial Assistance Scheme to vocational education and training students | 3.1 | 6.1 | 6.2 | 6.4 |
| – expanding the Indigenous Tutorial Assistance Scheme to Year 9 students | 3.7 | 7.8 | 4.1 | - |
| – reducing substance abuse (petrol sniffing) | 1.1 | 1.3 | 1.4 | 1.4 |
| – using sport to improve young Indigenous people's education and life prospects | 3.4 | 4.6 | 5.6 | 5.9 |
| Students at risk of dropping out of school – support for non-government schools | 0.6 | 0.7 | 0.8 | 0.8 |
| Surf Lifesaving – establishment of training academy | 5.8 | 3.4 | 0.7 | - |
| Tutorial Voucher Initiative – continuation | 11.0 | 9.5 | - | - |
| University of Wollongong – expansion of the Centre for Transnational Crime Prevention | - | - | - | - |
| Voluntary student unionism – small business incentives for regional campuses | 4.0 | 3.0 | 2.0 | 1.0 |
| Voluntary student unionism – transitional arrangements | 20.3 | 35.3 | 20.7 | 5.3 |
| Portfolio total | 177.4 | 208.2 | 188.7 | 170.3 |
| EMPLOYMENT AND WORKPLACE RELATIONS | ||||
| Comcare | ||||
| Australian Federal Police – workers compensation for approved overseas deployment | -1.2 | -1.4 | -1.6 | -1.7 |
| Workers' compensation – changes for Commonwealth employees | -1.1 | -5.6 | -8.3 | -10.5 |
| Department of Employment and Workplace Relations | ||||
| ABSTUDY and Pensioner Education Supplement – revision of rules for Vocational Education and Training certificate courses | - | 4.5 | 4.6 | 4.8 |
| Australian Defence Force – reclassification of service in Rwanda | -0.8 | -0.9 | -1.0 | -1.1 |
| Business incorporation fee – reduction | - | - | - | - |
| Centrelink – call centre supplementation | 15.8 | 12.6 | - | - |
| Child Support Reforms – a new formula | 2.5 | 2.4 | 2.4 | 2.5 |
| COAG Mental Health – helping people with a mental illness enter and remain in employment | 6.7 | 8.3 | 9.3 | 7.3 |
| COAG Skills – A new national approach to apprenticeships, training and skills recognition | 2.1 | 2.2 | 2.1 | 2.1 |
| Cyclone Larry – wage assistance programme | 37.4 | - | - | - |
| Domestic violence – Crisis Payments to victims who remain in the home | 0.1 | 0.2 | 0.2 | 0.2 |
| Employer roundtable for people with disabilities – response to recommendations | 0.7 | 1.8 | 2.0 | 2.3 |
| Employment services – access for Age Pensioners | 0.4 | 3.5 | 3.5 | 3.5 |
| Fraud and Compliance | ||||
| – address risks in payments to income recipients who reside abroad | -0.6 | -1.6 | -1.7 | -1.8 |
| – addressing undeclared unearned income | 0.5 | -0.5 | -0.2 | - |
| – enhanced focus on serious social security fraud | 5.8 | -22.7 | -26.4 | -27.3 |
| – expand random sample surveys for working age payments | 2.9 | -2.4 | -2.1 | -2.0 |
| – improving processes for updating benefit recipient information | -4.5 | -4.5 | -4.6 | -4.6 |
| – legal action on serious fraud | -0.1 | -0.2 | -0.2 | -0.2 |
| – maintain funding for joint compliance activity | - | - | - | - |
| – pilot programme addressing undeclared business income and assets | 0.5 | -0.3 | -0.1 | - |
| Independent contractors – communications and compliance | 5.5 | 3.0 | 2.9 | 3.6 |
| Job Network – eligibility for adult prisoners | 0.4 | - | - | - |
| Migration Programme – 3,000 additional family stream places for 2005-06 | 0.1 | - | 9.6 | 8.3 |
| Migration Programme – 4,000 place increase in the family stream for 2006-07 | 0.1 | 0.2 | 6.7 | 17.9 |
| Principal carers – assistance | - | 0.6 | 0.6 | 0.6 |
| Social Security Appeals Tribunal (SSAT) recruitment | - | - | - | - |
| Strengthening Indigenous Communities | ||||
| – changes to employment services | - | - | - | - |
| – enhanced opportunities for employment and participation in remote communities | 3.7 | 4.6 | 4.8 | 4.9 |
| – Remote Area Servicing – continue and expand funding | 2.0 | 1.3 | 1.2 | 1.3 |
| Unpaid work experience – job opportunities for highly disadvantaged job seekers | 0.2 | 0.3 | 0.3 | 0.3 |
| Utilities Allowance – extension and one-off payment to allowees with long term barriers to employment | 7.5 | 7.1 | 6.5 | 6.4 |
| Vocational Rehabilitation and Disability Open Employment Services – maintain funding | - | - | - | - |
| Voluntary work initiative – maintain funding | - | - | - | - |
| Welfare to Work – Employment Entry Payment | 0.4 | 0.3 | 0.3 | 0.3 |
| Welfare to Work – extend Pharmaceutical Allowance to Parenting Payment Partnered recipients with a temporary incapacity | 0.9 | 0.9 | 0.8 | 0.8 |
| Welfare to Work – financial case management for income support recipients | 3.8 | 4.1 | 4.2 | 4.2 |
| Welfare to Work – Newstart and Youth Allowance rates for bereaved single parents | .. | .. | .. | .. |
| Workplace Relations Reform – targeted education activities | - | - | - | - |
| Indigenous Business Australia | ||||
| Strengthening Indigenous Communities | ||||
| – expansion of Home Ownership on Indigenous Land Programme | 2.9 | 6.0 | 7.3 | 7.4 |
| – Home Ownership Programme – additional lending capacity | 0.4 | 0.4 | 0.4 | 0.4 |
| – improving the sustainability of community stores | 2.6 | 2.6 | 2.9 | - |
| Portfolio total | 97.4 | 26.9 | 26.6 | 29.9 |
| ENVIRONMENT AND HERITAGE | ||||
| Department of the Environment and Heritage | ||||
| Australian Wildlife Hospital – grant | - | - | - | - |
| Duyfken voyage – additional funding | 0.2 | - | - | - |
| Fuel quality standards – continuation of funding | 1.3 | 1.4 | 1.5 | 1.5 |
| Heritage building restorations – the Basilica of St Patrick and St Mary's Cathedral | - | - | - | - |
| Kakadu and Uluru-Kata Tjuta National Parks – tourism infrastructure and equipment | - | - | - | - |
| Kakadu National Park – rehabilitation of uranium mine sites | 1.4 | 1.1 | 2.1 | 2.5 |
| Mawson's Hut Foundation – expedition | - | - | - | - |
| Regional marine planning – continuation | 9.2 | 9.4 | 9.5 | 9.6 |
| St John's Cathedral Brisbane – contribution | - | - | - | - |
| Used oil recyclers – transitional funding | 15.1 | 10.0 | 5.0 | - |
| Great Barrier Reef Marine Park Authority | ||||
| Securing Borders against Illegal Foreign Fishing – rapid response vessel for the Great Barrier Reef Marine Park | 0.6 | 0.5 | 0.5 | - |
| Portfolio total | 27.8 | 22.4 | 18.6 | 13.6 |
| FAMILIES, COMMUNITY SERVICES AND INDIGENOUS AFFAIRS | ||||
| Department of Families, Community Services and Indigenous Affairs | ||||
| Assurance of Support Scheme – additional funding | 6.0 | - | - | - |
| Australian Government Disaster Recovery Payment – introduction | 4.3 | 2.9 | 3.0 | 3.0 |
| Bush fire assistance – ex-gratia payments to victims of the bushfires in New South Wales and Victoria | - | - | - | - |
| Carer Allowance (child) – addition to the list of recognised disabilities | 0.6 | 0.8 | 0.9 | 1.1 |
| Carers – payment of one-off carer bonus | 3.6 | - | - | - |
| Centrelink – call centre supplementation | 41.0 | 32.8 | - | - |
| Child care – Jobs, Education and Training (JET) Child Care fee assistance – continue and extend | 9.4 | - | - | - |
| Child care – uncapping outside school hours care and family day care | 10.6 | 12.9 | 16.5 | 20.3 |
| Child Support Reforms | ||||
| – a new formula | 2.6 | 21.0 | 169.8 | 171.6 |
| – aligning income definitions | 0.1 | 0.1 | -71.0 | -73.2 |
| – changes to the Family Tax Benefit maintenance arrangements | 4.4 | 7.7 | 13.8 | 14.8 |
| – communication strategy | 5.1 | 6.1 | 1.6 | 0.2 |
| – external review | 3.4 | 8.7 | 24.7 | 11.6 |
| – Family Relationship Centres | 0.7 | 0.6 | 0.7 | 0.7 |
| – improving compliance | -3.4 | -9.7 | -15.4 | -21.3 |
| COAG Health Services – improving accommodation arrangements for younger people with a disability | 5.7 | 14.8 | 28.8 | 38.9 |
| COAG Mental Health | ||||
| – community based programmes to help families coping with mental illness | 3.2 | 11.2 | 11.1 | 11.1 |
| – more respite care places to help families and carers | 13.4 | 44.1 | 63.5 | 52.1 |
| – new personal helpers and mentors | 5.1 | 37.6 | 73.9 | 83.6 |
| Cyclone Larry – ex-gratia payments | .. | - | - | - |
| Cyclone Larry – fuel excise relief | - | - | - | - |
| Cyclone Larry – one-off income support | 40.1 | - | - | - |
| Domestic violence – Crisis Payments to victims who remain in the home | 1.0 | 0.3 | 0.4 | 0.4 |
| Duke of Edinburgh Awards – funding for Prime Minister's Youth Challenge | - | - | - | - |
| Family Tax Benefit – extending the large family supplement | 102.3 | 112.9 | 115.4 | 116.5 |
| Family Tax Benefit – increase Family Tax Benefit Part A income threshold | 200.3 | 203.0 | 204.2 | 209.2 |
| Financial services sector – reducing red tape | 0.8 | -1.3 | -2.5 | -2.9 |
| Fraud and Compliance | ||||
| – address risks in payments to income recipients who reside abroad | -1.8 | -4.9 | -5.3 | -5.5 |
| – addressing undeclared unearned income | 0.6 | -0.5 | -0.2 | - |
| – continuation of accelerated claimant matching detecting incorrect rent assistance | - | - | - | - |
| – detecting incorrect Carer payments | -8.8 | -1.5 | -1.8 | -1.8 |
| – enhanced focus on serious social security fraud | -0.4 | -2.5 | -2.9 | -3.3 |
| – expand random sample surveys for working age payments | -0.2 | -0.2 | -0.2 | -0.2 |
| – improved assessment of the value of real estate assets | -1.2 | -18.4 | -38.7 | -62.9 |
| – improving child care compliance | 11.1 | 11.1 | 10.1 | 10.5 |
| – pilot programme addressing undeclared business income and assets | 0.5 | -0.3 | -0.2 | - |
| Health and social services access card – introduction | 0.1 | 0.1 | 0.1 | 0.1 |
| Japan – social security agreement | - | .. | 1.3 | 0.6 |
| London and Bali bombings – travel assistance to families | 1.2 | - | - | - |
| Migration Programme – 3,000 additional family stream places for 2005-06 | 1.7 | 3.6 | 3.7 | 3.8 |
| Migration Programme – 4,000 place increase in the family stream for 2006-07 | 2.5 | 7.4 | 12.4 | 17.7 |
| National Emergency Call Centre – establishment | 3.5 | 2.4 | 2.4 | 2.4 |
| Nonprofit Australia – continue funding | 0.5 | 0.5 | 0.5 | - |
| Older Australians – payment of one-off bonus | - | - | - | - |
| Peer support groups for parents of young children with disabilities – establishment | 1.0 | 1.5 | 3.1 | 3.5 |
| Pension asset test – changed treatment | 38.4 | 35.8 | 37.6 | 38.7 |
| Quality assurance and disability employment places – continue funding | - | - | - | - |
| Salvation Army's Red Shield Appeal – grant | - | - | - | - |
| Social and community impact recovery incident facility – establishment | 0.5 | 0.5 | 0.5 | 0.5 |
| Social Security Appeals Tribunal (SSAT) recruitment | 0.2 | 0.2 | 0.2 | 0.2 |
| Solomon Islands – emergency assistance | - | - | - | - |
| Strengthening Indigenous Communities | ||||
| – Cape York Digital Network | - | - | - | - |
| – Cape York Institute welfare reform project | 2.0 | - | - | - |
| – expansion of Home Ownership on Indigenous Land Programme | 3.2 | 4.7 | 9.8 | 11.5 |
| Strengthening Indigenous Communities | ||||
| – extending Family Income Management and improving family payment outcomes for Indigenous children | 5.0 | 3.4 | 4.1 | 4.2 |
| – Family and Community Networks Initiative – continue funding | - | - | - | - |
| – Indigenous community leadership | 4.4 | 5.6 | 6.5 | 6.6 |
| – Reconciliation Australia – developing 1967 referendum anniversary activities | - | - | - | - |
| – reducing substance abuse (petrol sniffing) | 2.4 | 3.4 | 4.6 | 4.7 |
| – reforming the delivery capacity of Indigenous corporations | 6.7 | 6.4 | 6.7 | 6.6 |
| – Scouts Australia – establishing a National Indigenous Scouting Programme | - | - | - | - |
| Portfolio total | 533.3 | 564.7 | 693.6 | 675.6 |
| FINANCE AND ADMINISTRATION | ||||
| Commonwealth Grants Commission | ||||
| Commonwealth Grants Commission – implementation of quality assurance plan | 1.3 | 1.3 | 1.4 | 1.1 |
| Department of Finance and Administration | ||||
| Asset sales function – continuation of resourcing | 1.0 | - | - | - |
| Future Fund – advisory unit | 0.7 | 0.7 | 0.7 | 0.7 |
| Medibank Private – sale costs | 20.3 | - | - | - |
| Ministerial communications – network operations centre construction | 0.7 | 0.7 | 0.7 | 0.7 |
| Snowy Hydro Limited – cost of sale and reduction of tax-equivalent payments to states | 13.7 | - | - | - |
| South Australian and Tasmanian former state rail employees superannuation – payment of liability | -26.3 | -25.3 | -24.3 | -23.4 |
| Portfolio total | 11.4 | -22.6 | -21.2 | -20.9 |
| FOREIGN AFFAIRS AND TRADE | ||||
| Australian Agency for International Development | ||||
| Asia-Pacific Illicit Drug Initiative – establishment of advisory committee | - | - | - | - |
| Australia-Indonesia Partnership for Reconstruction and Development – supplementary administration costs | 9.1 | - | - | - |
| Australian Scholarships – establishment | - | - | - | - |
| Hurricanes Ivan and Emily – donation | - | - | - | - |
| Indonesian flood disaster – donation | - | - | - | - |
| Kenya and Somalia – humanitarian aid | - | - | - | - |
| Multilateral Debt Relief Initiative – contribution | 136.2 | - | - | - |
| Official Development Assistance – preparations for implementation of Aid White Paper | 7.3 | - | - | - |
| Philippines landslide disaster – contribution | - | - | - | - |
| Australian Secret Intelligence Service | ||||
| National Security | ||||
| – Australian Secret Intelligence Service – resourcing | 8.3 | 16.1 | 26.0 | 35.2 |
| – enhancing regional effectiveness | - | 1.3 | 3.9 | - |
| National Security | ||||
| – extending funding for the Australian Secret Intelligence Service | - | - | - | - |
| Securing Borders against Illegal Foreign Fishing – enhanced detection capability | 0.6 | 1.4 | 1.7 | 1.7 |
| Australian Trade Commission | ||||
| Export Market Development Grants Scheme – continuation | - | - | - | - |
| India – enhancing Australia's commercial engagement | 2.1 | - | - | - |
| Overseas consular and crisis response – strengthening assistance to Australians | 1.2 | 1.4 | 1.4 | 1.4 |
| Tradestart – extension | - | - | - | - |
| Department of Foreign Affairs and Trade | ||||
| Australia-India relations – Sir Donald Bradman touring exhibition | 0.7 | - | - | - |
| Australian passports – enhancing security and integrity | 2.3 | 4.0 | 4.2 | 4.1 |
| Avian influenza – maintaining the delivery of Australian Government services overseas | - | - | - | - |
| Department of Foreign Affairs and Trade – budget sustainability | 12.1 | 11.5 | 11.9 | 12.4 |
| Kabul – establishing an Australian diplomatic presence | 6.5 | 6.5 | - | - |
| National Security | ||||
| – improving intelligence connectivity | 0.5 | - | - | - |
| – improving nuclear and radiological security | 0.3 | 0.3 | 0.4 | 0.4 |
| – strengthening regional counter-terrorism capacity | 5.5 | 9.7 | 9.9 | 9.2 |
| Overseas consular and crisis response – strengthening assistance to Australians | 6.8 | 14.5 | 15.3 | 16.8 |
| Smartraveller – continued funding | 3.2 | 3.3 | 3.3 | 3.3 |
| Portfolio total | 202.8 | 69.9 | 77.9 | 84.7 |
| HEALTH AND AGEING | ||||
| Australian Radiation Protection and Nuclear Safety Agency | ||||
| National Security – improving nuclear and radiological security | 0.7 | 0.3 | 0.4 | 0.3 |
| Department of Health and Ageing | ||||
| Adult Stem Cell Research Centre – contribution | 5.0 | 5.0 | 5.0 | 5.0 |
| Aged care – Community Visitors Scheme additional funding | 1.3 | 1.6 | 1.8 | - |
| Aged care – continued capital assistance for rural and remote providers | - | - | - | - |
| Aged care – encouraging best practice | 3.2 | 6.3 | 5.6 | 6.4 |
| Aged Care – increased spot checks of residential aged care homes | 2.0 | 2.1 | 2.2 | 2.3 |
| Aged care – police checks for Community Visitors Scheme volunteers | 0.6 | 0.4 | 0.4 | 0.4 |
| Aged care and pensions – further harmonisation | -4.8 | -15.5 | -22.9 | -28.8 |
| Aged Care Assessment Programme – continue age related growth indexation | - | - | - | - |
| Aged care income test – additional funding | 1.0 | 1.1 | 1.1 | 1.2 |
| Aged care income test – continuation of 28 day grace period | - | - | - | - |
| Aged Care Nursing Scholarship Programme – continue funding | - | - | - | - |
| Aged care workers' support – continue funding | - | - | - | - |
| Arthritis and osteoporosis care – continue funding | - | - | - | - |
| Australian Childhood Immunisation Register – redevelopment scoping study | 0.7 | 0.6 | - | - |
| Better Access to Radiation Oncology – continue funding | -15.7 | -6.1 | 9.3 | 6.5 |
| Cervical screening incentives for general practitioners – continue funding | - | - | - | - |
| COAG Health Services – aligning services in rural and remote areas | 2.0 | 1.7 | 1.9 | 2.1 |
| COAG Health Services – establishing the foundations for a national electronic health records system | 27.9 | 20.6 | 21.7 | nfp |
| COAG Health Services – improving access to primary care services in rural and remote areas | 0.7 | 0.4 | 0.4 | 0.3 |
| COAG Health Services – improving accommodation arrangements for younger people with a disability | 0.5 | 0.4 | 0.4 | 0.4 |
| COAG Health Services – improving arrangements for aged care assessments and access to Home and Community Care services | 7.4 | 6.1 | 5.2 | 5.3 |
| COAG Health Services – improving care for older patients in public hospitals | 38.5 | 37.8 | 37.8 | 38.1 |
| COAG Health Services – National Health Call Centre Network | 11.8 | 21.1 | 39.1 | 34.6 |
| COAG Health Services – promoting good health, prevention and early intervention | 43.4 | 66.8 | 69.9 | 65.7 |
| COAG Health Workforce – more medical school places | 1.0 | 1.2 | 15.7 | 16.1 |
| COAG Mental Health | ||||
| – additional education places, scholarships and clinical training in mental health | 2.9 | 6.3 | 8.3 | 8.6 |
| – alerting the community to links between illicit drugs and mental illness | 2.7 | 8.9 | 9.0 | 0.7 |
| – better access to psychiatrists, psychologists and general practitioners through the Medicare Benefits Schedule | 49.8 | 92.0 | 108.6 | 130.2 |
| – expanding suicide prevention programmes | 9.6 | 10.9 | 12.3 | 13.7 |
| – funding for telephone counselling, self help and web-based support programmes | 6.6 | 11.9 | 12.3 | 12.8 |
| – improved services for people with drug and alcohol problems and mental illness | 3.2 | 19.4 | 23.7 | 24.4 |
| – improving the capacity of health workers in Indigenous communities | 2.0 | 5.8 | 4.5 | 4.4 |
| – increased funding for the Mental Health Council of Australia | 0.2 | 0.2 | 0.2 | 0.2 |
| – mental health in tertiary curricula | 1.1 | 1.2 | 1.1 | 1.1 |
| – mental health services in rural and remote areas | 4.9 | 9.4 | 10.7 | 12.4 |
| COAG Mental Health | ||||
| – new early intervention services for parents, children and young people | 1.6 | 2.5 | 5.7 | 7.0 |
| – new funding for mental health nurses | 1.4 | 23.9 | 37.7 | 54.6 |
| – support for day-to-day living in the community | 5.0 | 9.6 | 10.0 | 10.3 |
| Community aged care – viability supplement in rural and remote areas | 2.8 | 5.1 | 5.4 | 5.6 |
| Community aged care services in retirement villages – continue funding | - | - | - | - |
| Community aged care workforce – additional training | 2.6 | 4.5 | 4.1 | 2.2 |
| Community festivals for health promotion | -0.3 | -0.3 | -0.3 | -0.3 |
| Counsellors on university campuses – establishment | 2.4 | 5.5 | 5.9 | 6.0 |
| Creutzfeldt-Jakob Disease – increased funding for surveillance | .. | .. | 0.1 | .. |
| Croc Festivals – additional funding | - | - | - | - |
| DrinkWise Australia – contribution | - | - | - | - |
| Drought assistance – Exceptional Circumstances assistance | 0.1 | - | - | - |
| Drug and alcohol treatment services – infrastructure grants for non-government organisations | - | - | - | - |
| Family Tax Benefit – increase Family Tax Benefit Part A income threshold | 19.2 | 20.6 | 22.1 | 23.9 |
| Food regulation- streamlining processes | 0.5 | 0.5 | - | - |
| Fraud and Compliance | ||||
| – detecting incorrect Carer payments | 0.1 | .. | .. | .. |
| – increasing Medicare compliance through education | - | -3.2 | -6.4 | -6.4 |
| Health and Medical Research – additional funding | 21.0 | 87.0 | 158.0 | 234.0 |
| Health and Medical Research – establishment of a research fellowship scheme | 8.0 | 14.4 | 20.9 | 27.4 |
| Hospital safety – continue funding | - | - | - | - |
| Illicit drug use – combating emerging trends | 7.3 | 8.6 | 9.7 | 8.8 |
| Lifeline – assistance for national telephony system | - | - | - | - |
| Lifescripts – increased funding | 0.9 | 0.8 | 0.8 | 0.2 |
| Medical Research – additional contribution to Walter and Eliza Hall Institute | - | - | - | - |
| Medical research facilities – grants for development and expansion | - | - | - | - |
| Medicare – continuation of bulk-billing incentives for GPs in areas of workforce shortage and lower than average bulk-billing rates | 18.0 | 23.7 | - | - |
| Medicare Benefits Schedule – new and revised listings | 34.6 | 38.5 | 41.6 | 45.2 |
| Medicare item for general practitioner participation in Home Medicine Review – continue funding | - | - | - | - |
| Migration Programme – 3,000 additional family stream places for 2005-06 | 3.5 | 3.7 | 3.8 | 4.0 |
| Migration Programme – 4,000 place increase in the family stream for 2006-07 | 4.7 | 9.9 | 15.3 | 21.1 |
| More Doctors for Outer Metropolitan Areas – continue funding | -0.9 | -0.7 | .. | 1.3 |
| National Cannabis Control and Prevention Centre – establishment | 1.1 | 3.0 | 5.0 | 4.8 |
| National Childhood Pneumococcal Vaccination Programme – continue funding | nfp | nfp | nfp | nfp |
| National Continence Management Strategy – continue funding | - | - | - | - |
| National Emergency Call Centre – establishment | .. | .. | .. | .. |
| National Safe Use of Alcohol Strategy – media campaign | 1.9 | 9.9 | 8.5 | 4.9 |
| National Seniors Productive Ageing Centre – continue funding | - | - | - | - |
| Optical health – support | 2.7 | 4.4 | 4.1 | 2.6 |
| Organ donation – increased funding | 7.6 | 8.4 | 7.5 | 4.8 |
| Palliative care in the community – continue funding | - | - | - | - |
| Pharmaceutical Benefits Scheme – listing of Raptiva® (efalizumab) | 43.7 | 55.9 | 58.0 | 59.7 |
| Pharmaceutical Benefits Scheme – listing of Vytorin® | 17.6 | 30.2 | 43.9 | 59.8 |
| Pharmaceutical Benefits Scheme – minor new listings | 17.6 | 19.5 | 21.2 | 21.3 |
| Pregnancy support counselling – national telephone helpline | 2.2 | 4.0 | 4.7 | 4.7 |
| Pregnancy support counselling – new Medicare item | 6.5 | 9.4 | 9.5 | 9.6 |
| Private health insurance – appropriate regulation | 1.3 | 1.1 | 0.7 | 0.3 |
| Private health insurance – enhanced choices | 9.5 | 16.7 | 9.1 | 13.7 |
| Private health insurance – improvements to products | 1.9 | 1.0 | 0.7 | 1.0 |
| Psychogeriatric support services – continue funding | - | - | - | - |
| Strengthening Indigenous Communities | ||||
| – additional Aboriginal and Torres Strait Islander aged care places | 0.1 | 0.2 | 0.3 | 0.3 |
| – improving Indigenous access to health care services | 4.0 | 6.6 | 12.2 | 16.7 |
| – improving Indigenous health worker employment | 3.2 | 5.8 | 5.7 | 5.8 |
| – reducing substance abuse (petrol sniffing) | 2.2 | 5.7 | 6.1 | 6.1 |
| Therapeutic products – continued advisory role | 1.2 | 1.2 | - | - |
| Therapeutic products – establishment of Australia-New Zealand Therapeutic Products Authority | 2.4 | - | - | - |
| Visudyne Therapy (verteporfin) – continue funding | - | - | - | - |
| Workers' compensation – changes for Commonwealth employees | 0.9 | 1.2 | 1.4 | 1.6 |
| Food Standards Australian New Zealand | ||||
| Food regulation- streamlining processes | 1.1 | 0.7 | - | - |
| Private Health Insurance Ombudsman | ||||
| Private health insurance – enhanced choices | - | 0.6 | 0.6 | 0.6 |
| Portfolio total | 471.4 | 758.0 | 919.3 | 1,027.6 |
| HUMAN SERVICES | ||||
| Centrelink | ||||
| Drought assistance – Exceptional Circumstances assistance | 0.1 | - | - | - |
| Drought assistance – interim income support | - | - | - | - |
| Fraud and Compliance | ||||
| – improving cross agency activities | 1.1 | 0.2 | 0.2 | 0.3 |
| – investigation of the use of data mining as a predictive and risk identification method | 1.1 | 1.1 | - | - |
| Health and social services access card – introduction | 86.6 | 122.2 | 125.6 | 75.6 |
| Department of Human Services | ||||
| Child Support Reforms | ||||
| – a new formula | 7.1 | 63.2 | 59.3 | 29.1 |
| – aligning income definitions | - | 0.4 | 0.4 | 0.4 |
| – building a better Child Support Agency | 36.7 | 35.8 | 38.7 | 33.7 |
| – changes to the Family Tax Benefit maintenance arrangements | 0.4 | 0.8 | 0.4 | 0.7 |
| – communication strategy | 4.1 | 17.7 | 0.2 | - |
| – external review | 1.3 | 0.9 | 2.4 | 1.2 |
| – Family Relationship Centres | 0.2 | - | -0.2 | -0.4 |
| – improving compliance | 30.0 | 52.9 | 39.1 | 39.5 |
| Fraud and Compliance – improving cross agency activities | 0.3 | 0.1 | 0.1 | 0.1 |
| Health and social services access card – introduction | 13.5 | 55.4 | 54.9 | 51.5 |
| National Emergency Call Centre – establishment | 0.1 | 0.1 | 0.1 | 0.1 |
| Medicare Australia | ||||
| Better Access to Radiation Oncology – continue funding | .. | .. | . | .. |
| Cervical screening incentives for general practitioners – continue funding | .. | .. | . | .. |
| COAG Health Services – improving access to primary care services in rural and remote areas | 0.1 | 0.1 | 0.2 | 0.2 |
| COAG Health Services – promoting good health, prevention and early intervention | 0.3 | 0.3 | 0.5 | 0.3 |
| COAG Mental Health | ||||
| – better access to psychiatrists, psychologists and general practitioners through the Medicare Benefits Schedule | 0.4 | - | - | - |
| – new funding for mental health nurses | 0.2 | 0.1 | 0.2 | 0.2 |
| Fraud and Compliance | ||||
| – improving cross agency activities | 0.2 | - | - | - |
| – increasing Medicare compliance through education | - | - | - | - |
| Health and social services access card – introduction | 34.3 | 97.5 | 131.7 | 110.1 |
| Medicare Easyclaim – continue funding | - | - | - | - |
| National Emergency Call Centre – establishment | 0.2 | 0.2 | 0.2 | 0.2 |
| Pharmaceutical Benefits Scheme – listing of Raptiva® (efalizumab) | 0.8 | 0.8 | 0.9 | 0.9 |
| Pharmaceutical Benefits Scheme – listing of Vytorin® | 0.1 | 0.1 | 0.1 | 0.2 |
| Pregnancy support counselling – new Medicare item | 0.1 | 0.1 | 0.1 | 0.1 |
| Private health insurance – enhanced choices | 0.2 | 0.2 | 0.2 | 0.2 |
| Visudyne Therapy (verteporfin) – continue funding | - | - | - | - |
| Portfolio total | 219.5 | 450.2 | 455.3 | 344.2 |
| IMMIGRATION AND MULTICULTURAL AFFAIRS | ||||
| Department of Immigration and Multicultural Affairs | ||||
| Australian citizenship – promotion | 1.0 | 1.0 | 1.0 | 1.0 |
| Border protection safeguards system – continuation | - | - | - | - |
| Bridging visa review – implementation | 0.8 | 0.1 | .. | .. |
| COAG Skills – a new national approach to apprenticeships, training and skills recognition | 0.5 | 0.5 | 0.5 | 0.5 |
| Community legal centres – supporting translation services | -0.5 | -0.5 | -0.5 | -0.5 |
| Detention facilities – new long term onshore detention strategy | 2.1 | -3.6 | -14.5 | -14.0 |
| Detention services – implementation of review | 5.8 | 5.1 | - | - |
| Federation of Ethnic Communities' Councils of Australia – additional funding | 0.1 | 0.1 | 0.1 | 0.1 |
| Identity security – establishing new strike teams | 0.3 | 0.4 | 0.4 | 0.4 |
| Immigration compliance activities – enhancement | 9.6 | 10.9 | 11.0 | 11.1 |
| Living in Harmony initiative – enhancement | - | - | - | - |
| Long-term detention health services delivery strategy – implementation | 2.7 | 2.0 | 1.6 | 1.6 |
| Migration legislation – amendments | 6.5 | 4.5 | 4.6 | 4.6 |
| Migration Programme – 3,000 additional family stream places for 2005-06 | 3.2 | 2.3 | 0.3 | - |
| Migration Programme – 4,000 place increase in the family stream for 2006-07 | 4.1 | 7.4 | 8.1 | 8.2 |
| Multicultural policy and programmes – continuation of funding | 2.6 | 2.5 | 2.5 | 2.6 |
| National Security | ||||
| – enhancing the Indonesian movement alert list system | - | - | - | - |
| – enhancing the Regional Movement Alert List | 2.6 | 2.5 | 2.2 | 2.3 |
| Offshore processing strategy – Nauru | -4.3 | -9.6 | -9.8 | -10.1 |
| Prospective illegal immigrants – arrangements in transit countries | -3.3 | -3.3 | -3.4 | -3.4 |
| Securing Borders against Illegal Foreign Fishing – detention services | 13.4 | 13.5 | 11.3 | 11.4 |
| Surf life saving – encouraging the participation of young people from diverse cultural backgrounds | 0.4 | 0.1 | - | - |
| Systems for people – ensuring well trained and supported staff | 75.9 | 67.1 | 50.6 | 45.2 |
| Visas – new work and holiday arrangements | 0.8 | 3.6 | 3.3 | 3.3 |
| Portfolio total | 124.4 | 106.6 | 69.1 | 64.4 |
| INDUSTRY, TOURISM AND RESOURCES | ||||
| Department of Industry, Tourism and Resources | ||||
| Asia-Pacific Partnership on Clean Development and Climate | 6.1 | 33.1 | 34.1 | 20.9 |
| Business Cost Calculator – further development | 0.9 | 0.2 | - | - |
| Business incorporation fee – reduction | - | - | - | - |
| China Approved Destination Status scheme – strengthening | 1.0 | 0.9 | 1.0 | 1.0 |
| Council of Australian Governments – supporting its agenda | 1.6 | - | - | - |
| Cyclone Larry – Business Assistance Fund | .. | - | - | - |
| Downstream Petroleum Reform Package – dispute resolution and enforcement funding | 1.0 | 0.9 | 0.8 | 1.0 |
| Electronic authentication, validation and notary services – development | 6.7 | 9.9 | 7.6 | - |
| Ford Australia – assistance | - | - | - | - |
| Invest Australia – continuation and enhancement | 6.7 | 7.0 | 7.3 | 7.6 |
| Petroleum Products Freight Subsidy Scheme – additional funding | - | - | - | - |
| Research and development tax concession – continuation of funding for administration | 6.1 | 5.7 | 5.4 | 5.4 |
| Small scale mammalian cell production facility – establishment | - | - | - | - |
| Snowy Hydro Limited – cost of sale and reduction of tax-equivalent payments to states | -47.8 | -47.8 | -47.8 | -47.8 |
| Stockman's Hall of Fame and Outback Heritage Centre – upgrade | 0.5 | 1.0 | - | - |
| Supplier Access to Major Projects programme – expansion | 1.0 | 1.0 | 1.1 | 1.1 |
| Timor Sea – Greater Sunrise gas field revenue sharing | - | - | - | - |
| Venture capital – improving taxation treatment | 0.3 | 0.3 | 0.3 | 0.3 |
| Venture capital – Innovation Investment Fund – new funding round | 1.1 | 1.1 | 1.1 | 1.2 |
| World Youth Day 2008 – contribution | - | 10.0 | - | - |
| Portfolio total | -14.8 | 23.3 | 10.9 | -9.4 |
| PARLIAMENTARY DEPARTMENTS | ||||
| Department of the House of Representatives | ||||
| Parliament and Civics Education Rebate | -0.7 | -0.7 | -0.7 | -0.7 |
| Department of the Senate | ||||
| Parliament and Civics Education Rebate | -0.7 | -0.7 | -0.8 | -0.8 |
| Portfolio total | -1.3 | -1.4 | -1.4 | -1.5 |
| PRIME MINISTER AND CABINET | ||||
| Australian National Audit Office | ||||
| Auditing – increased activity | 1.7 | 1.1 | 0.4 | 0.4 |
| Australian Public Service Commission | ||||
| Australian Public Service – employment portal and induction | 0.6 | 0.3 | 0.3 | 0.3 |
| Australian Public Service – strategy for employment of people with a disability | 0.3 | - | - | - |
| Commonwealth Association for Public Administration and Management – conference | 0.4 | - | - | - |
| Department of the Prime Minister and Cabinet | ||||
| Council of Australian Governments – supporting its agenda | 4.0 | 3.3 | - | - |
| Office of National Assessments | ||||
| National Security – new accommodation for the Australian Security Intelligence Organisation and the Office of National Assessments | * | * | * | * |
| Office of the Inspector-General of Intelligence and Security | ||||
| National Security – increasing the resourcing for the Office of the Inspector-General of Intelligence and Security | 0.4 | 0.7 | 0.8 | 1.0 |
| Portfolio total | 7.5 | 5.3 | 1.5 | 1.7 |
| TRANSPORT AND REGIONAL SERVICES | ||||
| Australian Maritime Safety Authority | ||||
| National maritime emergency response arrangements – introduction | 14.1 | 14.1 | 14.5 | 15.0 |
| Department of Transport and Regional Services | ||||
| Aircraft en route charges – extension of the current payment scheme | 5.4 | - | - | - |
| Canberra International Airport – runway strengthening | - | - | - | - |
| Council of Australian Governments – supporting its agenda | 1.5 | - | - | - |
| Gawler River Flood Mitigation Scheme – contribution | - | - | - | - |
| Investing in the nation's infrastructure – improving local roads | 76.9 | 153.8 | 76.9 | - |
| Investing in the nation's infrastructure – improving the national network | 122.0 | 492.0 | 825.5 | 301.0 |
| Investing in the nation's infrastructure – improving the national rail track | - | - | - | - |
| National Security | ||||
| – regional airport security | - | - | - | - |
| – strengthening air and maritime security arrangements | 1.4 | 0.9 | 0.8 | 0.9 |
| – strengthening air cargo security arrangements | 10.8 | 0.7 | 0.7 | 0.7 |
| National Capital Authority | ||||
| Griffin Legacy – further development | 0.5 | - | - | - |
| Portfolio total | 232.5 | 661.4 | 918.4 | 317.5 |
| TREASURY | ||||
| Australian Competition and Consumer Commission | ||||
| Australian Competition and Consumer Commission – Canberra accommodation | - | 0.9 | 0.9 | 1.0 |
| Australian Competition and Consumer Commission – monitoring medical indemnity insurance premiums | 0.3 | 0.3 | 0.3 | - |
| Australian Energy Regulator – additional funding | 11.3 | 17.3 | 22.9 | 23.3 |
| Criminal cartel enforcement – investigations and prosecutions | 6.2 | 6.1 | 6.2 | 6.3 |
| Downstream Petroleum Reform Package – dispute resolution and enforcement funding | 1.9 | 2.0 | 2.1 | 2.2 |
| Australian Prudential Regulation Authority | ||||
| Insurance industry – disqualification of persons | 3.7 | - | - | - |
| National Claims and Policies Database | 1.5 | 1.2 | 1.2 | 0.4 |
| Australian Securities and Investments Commission | ||||
| Australian Securities and Investments Commission – electronic registration of charges | 0.2 | -0.4 | -0.8 | -0.8 |
| Australian Securities and Investments Commission – broadening surveillance capability | 6.6 | 6.7 | 6.8 | 7.0 |
| Australian Securities and Investments Commission – enforcement funding | 30.0 | 30.0 | 30.0 | 30.0 |
| Australian Securities and Investments Commission – enhancement of information technology security and risk management | 6.5 | 2.8 | 1.0 | 1.1 |
| Australian Securities and Investments Commission – sustaining supervision and oversight capability | 15.2 | 17.3 | 18.9 | 19.9 |
| Operation Wickenby – addressing offshore tax schemes | 2.6 | 2.6 | - | - |
| Australian Taxation Office | ||||
| Amendments to the research and development provisions | 7.0 | 7.0 | 7.0 | 7.0 |
| Child Care Tax Rebate – communications programme | 1.2 | - | - | - |
| Child Support Reforms | ||||
| – a new formula | - | - | 9.7 | 10.2 |
| – aligning income definitions | - | - | -4.2 | -4.4 |
| – changes to the Family Tax Benefit maintenance arrangements | 0.2 | 0.5 | 0.9 | 0.9 |
| Electronic data provision for e-tax returns | 5.0 | 5.0 | - | - |
| Family Tax Benefit – extending the large family supplement | 11.4 | 12.5 | 12.8 | 12.9 |
| Family Tax Benefit – increase Family Tax Benefit Part A income threshold | 22.3 | 22.6 | 22.7 | 23.2 |
| Fraud and Compliance – maintain funding for joint compliance activity | - | - | - | - |
| Fringe benefits tax – increasing the reportable fringe benefits exclusion threshold (d) | - | .. | .. | .. |
| Fuel Excise Reform – implementation | 14.3 | 16.1 | 5.5 | 1.1 |
| Goods and services tax – additional compliance activities | 10.6 | 17.8 | 18.0 | - |
| Heavy vehicle road user charge – impact on fuel tax credit scheme | 240.0 | 280.0 | 330.0 | 380.0 |
| National Emergency Call Centre – establishment | 0.2 | 0.2 | 0.2 | 0.2 |
| Operation Wickenby – addressing offshore tax schemes | 36.8 | 36.2 | 33.9 | 34.2 |
| Private health insurance – enhanced choices | - | 0.1 | 0.2 | 0.3 |
| Renewable diesel – new tax concession | 20.0 | 26.7 | 26.7 | 26.7 |
| Superannuation Guarantee – improving responsiveness to inquiries by employees | 5.6 | 8.2 | 2.7 | 2.7 |
| Tax compliance –high wealth individuals and associated entities(d) | 12.7 | 18.3 | 23.6 | 27.0 |
| Tax Practitioner Legislative Framework – implementation | 12.7 | 13.8 | 13.1 | 10.7 |
| Corporations and Markets Advisory Committee | ||||
| Corporations and Markets Advisory Committee – additional funding | 0.2 | 0.2 | 0.2 | 0.2 |
| Department of the Treasury | ||||
| Council of Australian Governments – supporting its agenda | 3.8 | 3.1 | - | - |
| Reform of state taxes – payment of Budget Balancing Assistance | -230.8 | -125.2 | - | - |
| Treasury – Review of Aspects of Income Tax Self Assessment | 2.1 | 0.8 | - | - |
| Portfolio total | 261.1 | 430.8 | 592.7 | 623.4 |
| VETERANS' AFFAIRS | ||||
| Department of Veterans' Affairs | ||||
| Aged care and pensions – further harmonisation | 0.1 | .. | .. | .. |
| Australian Defence Force – increase in maximum funeral benefits | 0.1 | .. | .. | .. |
| Australian Defence Force – reclassification of service in Rwanda | 1.2 | 1.2 | 1.4 | 1.7 |
| Australian Federal Police – workers compensation for approved overseas deployment | 1.3 | 1.2 | 1.4 | 1.8 |
| Cervical screening incentives for general practitioners – continue funding | - | - | - | - |
| Child Support Reforms – aligning income definitions | - | 0.1 | 0.1 | .. |
| COAG Health Services – promoting good health, prevention and early intervention | 0.4 | 0.6 | 0.7 | 0.7 |
| Commemorations programme – Australian interpretive material in Zonnebeke, Belgium | 0.3 | - | - | - |
| Commemorations programme – enhancement of interpretative material on the Australian involvement in Western Front battles | 0.5 | 0.6 | 0.8 | 0.1 |
| Commemorations programme – reconstruction of the Australian Corps Memorial, France | 3.3 | 3.6 | 0.9 | - |
| Commemorations programme – strategic and design study for an interpretive centre on the Western Front | 0.3 | - | - | - |
| Commemorations programme – Vietnam Veterans' 2006 Package | 3.0 | 0.7 | 0.4 | 0.4 |
| Community nursing for veterans – fee increase | 4.4 | 6.1 | 6.6 | 7.4 |
| Health and social services access card – introduction | 2.3 | 6.0 | 2.4 | 1.4 |
| Medicare Benefits Schedule – new and revised listings | 1.7 | 1.8 | 1.9 | 2.1 |
| Medicare item for general practitioner participation in Home Medicine Review – continue funding | - | - | - | - |
| Older Australians – payment of one-off bonus | - | - | - | - |
| Pension asset test – changed treatment | 3.8 | 5.9 | 6.3 | 6.7 |
| Pharmaceutical Benefits Scheme – listing of Raptiva® (efalizumab) | 0.6 | 0.8 | 0.8 | 0.8 |
| Pharmaceutical Benefits Scheme – listing of Vytorin® | 0.9 | 1.5 | 2.0 | 2.7 |
| Veterans' mental health care – improving access for younger veterans | 7.3 | 7.5 | 2.4 | 2.6 |
| Visudyne Therapy (verteporfin) – continue funding | - | - | - | - |
| Portfolio total | 31.5 | 37.6 | 28.1 | 28.4 |
| Decisions taken but not yet announced | 16.0 | 5.2 | 1.2 | 1.3 |
| Depreciation expense(b) | 57.2 | 104.2 | 135.2 | 140.1 |
| Total impact of expense measures(c) | 4,270.6 | 4,835.6 | 5,253.8 | 4,270.9 |
* The nature of the measure is such that a reliable estimate cannot be provided.
.. Not zero, but rounded to zero.
- Nil.
nfp Not for publication.
- A minus sign before an estimate indicates a reduction in expenses, no sign before an estimate indicates increased expenses.
- Aggregate depreciation expenses in relation to capital measures.
- Measures may not add due to rounding.
- Details of these measures can be found under Part 1: Revenue Measures.



