Cash flows
In 2006-07, the underlying cash balance is expected to be a surplus of $11.8 billion compared to an estimate of $10.8 billion at the 2006-07 Budget.
Detailed Australian Government general government sector receipt estimates for 2006-07, compared with the estimates published in the 2006-07 Budget, are provided in Table 12.
Table 10: Summary of Australian Government general government sector
cash flows ($b)(a)

- Cash flows are derived from the accrual GFS framework excluding GST.
- Equivalent to cash receipts from the sale of non-financial assets in the GFS cash flow statement.
- Equivalent to cash payments for purchases of new and second-hand non-financial assets in the GFS cash flow statement.
- The acquisition of assets under finance leases decreases the underlying cash balance. The disposal of assets previously held under finance leases increases the underlying cash balance.
- Excludes expected Future Fund earnings.
- Under the cash budgeting framework, these cash flows were referred to as net advances.
- The earnings include the gross proceeds from the sale of Telstra to be transferred to the Future Fund. The Future Fund (excluding Telstra shares) is assumed to earn a rate of return initially equal to the yield on other term deposits held by the Australian Government then increasing to a rate consistent with the benchmark return specified in the Australian Government's investment mandate.
Major new policy decisions and parameter and other variations since the 2006-07 Budget have largely had the same impact on the 2006-07 underlying cash balance as the fiscal balance.
Table 11 provides a reconciliation of the variations in the underlying cash balance estimates.
Table 11: Reconciliation of Australian Government general government sector underlying cash balance estimates

- Excludes the public debt net interest effect of policy measures.
- Excludes expected Future Fund earnings.
Total receipts in 2006-07 are expected to be $763 million higher than forecast at the 2006-07 Budget, comprising $591 million in non-tax receipts and $172 million in tax receipts. Similarly to the revisions to the revenue estimates, the revisions to tax receipts are driven by the flow on effects of a lower than expected outcome in 2005-06, broadly offset by higher than expected tax receipts due to an upward revision to nominal economic growth forecasts.
Table 12: Australian Government general government sector receipts

- The MYEFO estimate includes Medicare levy receipts of $7,090 million in 2006-07.



