| AGRICULTURE, FISHERIES AND FORESTRY |
|
|
|
|
| Department of Agriculture, Fisheries and Forestry |
|
|
|
|
| Asia-Pacific forestry skills and capacity building |
2.9 |
4.3 |
4.3 |
4.3 |
| Australian Quarantine and Inspection Service |
|
|
|
|
| – additional funding for the international mail programme |
3.6 |
3.6 |
- |
- |
| – compliance and investigations enhancements |
2.8 |
3.5 |
3.6 |
3.7 |
| Drought assistance |
|
|
|
|
| – Country Women's Association |
- |
- |
- |
- |
| – Exceptional Circumstances assistance for primary producers |
374.4 |
312.6 |
- |
- |
| – Exceptional Circumstances assistance for small businesses |
97.6 |
68.6 |
- |
- |
| – interim income support for primary producers |
133.7 |
38.9 |
- |
- |
| – interim income support for small businesses |
20.2 |
5.9 |
- |
- |
| Drought Package 2007 |
|
|
|
|
| – additional financial, social and emotional counselling |
0.4 |
2.4 |
2.4 |
- |
| – additional professional advice and planning |
13.6 |
17.7 |
- |
- |
| – assistance to rural research and development corporations and companies |
2.0 |
8.0 |
- |
- |
| – communications |
3.3 |
5.5 |
- |
- |
| – re-establishment assistance |
43.4 |
121.4 |
- |
- |
| – support for irrigators in the Murray-Darling Basin |
56.3 |
47.9 |
- |
- |
| Equine influenza – assistance |
71.2 |
- |
- |
- |
| Flemington Racecourse – funding for alternative water strategy |
- |
- |
- |
- |
| Integrated Forest Products timber mill – support |
4.0 |
- |
- |
- |
| Jarrahdale Heritage Park – conservation |
- |
- |
- |
- |
| Tasmanian Community Forest Agreement – additional funding |
12.3 |
4.5 |
- |
- |
| Wheat Export Authority – additional funding |
2.0 |
- |
- |
- |
| Portfolio total |
843.6 |
644.7 |
10.3 |
7.9 |
| ATTORNEY-GENERAL'S |
|
|
|
|
| Administrative Appeals Tribunal |
|
|
|
|
| Health and Social Services Access Card – review mechanism |
- |
0.4 |
0.5 |
1.4 |
| Attorney-General's Department |
|
|
|
|
| Equine influenza outbreak – Commission of Inquiry |
9.0 |
- |
- |
- |
| Federal magistrates – death and disability cover |
0.4 |
0.4 |
0.4 |
0.4 |
| Legal Aid Commission of New South Wales – additional funding |
- |
- |
- |
- |
| National Community Crime Prevention Programme – additional funding |
0.9 |
0.3 |
0.2 |
0.1 |
| Northern Territory Emergency Response – promoting law and order |
11.0 |
- |
- |
- |
| Australian Crime Commission |
|
|
|
|
| Northern Territory Emergency Response – promoting law and order |
4.0 |
- |
- |
- |
| Australian Customs Service |
|
|
|
|
| Standard Business Reporting |
1.6 |
- |
- |
- |
| Australian Federal Police |
|
|
|
|
| NetAlert – Protecting Australian Families Online – additional resourcing |
4.3 |
9.4 |
13.6 |
13.7 |
| Northern Territory Emergency Response – promoting law and order |
7.4 |
9.2 |
9.3 |
- |
| Australian Security Intelligence Organisation |
|
|
|
|
| Border Control System – upgrade |
3.8 |
4.7 |
4.8 |
4.9 |
| Family Court of Australia |
|
|
|
|
| Federal Magistrates Court of Australia – providing additional magistrates for family law |
-1.1 |
-1.1 |
-1.1 |
-1.1 |
| Federal Magistrates Court of Australia |
|
|
|
|
| Federal Magistrates Court of Australia – providing additional magistrates for family law |
1.1 |
1.1 |
1.1 |
1.1 |
| Office of the Director of Public Prosecutions |
|
|
|
|
| NetAlert – Protecting Australian Families Online – additional resourcing |
1.4 |
2.8 |
2.8 |
2.8 |
| Portfolio total |
43.8 |
27.1 |
31.5 |
23.3 |
| COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS |
|
|
|
|
| Australia Council |
|
|
|
|
| Darwin Symphony Orchestra – additional funding |
0.1 |
0.1 |
0.1 |
0.1 |
| Australian Communications and Media Authority |
|
|
|
|
| NetAlert |
|
|
|
|
| – Protecting Australian Families Online – additional resourcing |
2.2 |
- |
- |
- |
| – Protecting Australian Families Online – Outreach Programme |
2.3 |
3.1 |
3.1 |
3.2 |
| Australian Sports Anti-Doping Authority |
|
|
|
|
| Illicit drugs in sport |
0.4 |
0.7 |
0.6 |
0.6 |
| Australian Sports Commission |
|
|
|
|
| Football Federation Australia – contribution |
4.0 |
4.0 |
4.0 |
4.0 |
| Rugby League World Cup 2008 and celebration of the Centenary of Rugby League – contribution |
2.0 |
0.6 |
- |
- |
| Department of Communications, Information Technology and the Arts |
|
|
|
|
| Adelaide Crows and Port Adelaide Football Club – contribution to training and community facility redevelopment |
5.0 |
- |
- |
- |
| Australia Connected |
|
|
|
|
| – additional funding for OPEL |
- |
132.0 |
226.0 |
- |
| – establishment of an Expert Taskforce |
- |
- |
- |
- |
| – establishment of BroadbandNow |
- |
- |
- |
- |
| Australian National Rugby Academy – contribution |
5.0 |
10.0 |
10.0 |
- |
| Camden Aquatic Sports Centre – contribution |
5.0 |
- |
- |
- |
| Campbelltown City Soccer Club – contribution |
0.5 |
0.5 |
- |
- |
| Community sporting facilities |
- |
- |
- |
- |
| Community Street Soccer Programme – contribution |
1.2 |
1.1 |
0.7 |
- |
| Illicit drugs in sport |
0.3 |
13.8 |
13.1 |
12.2 |
| Macarthur Disability Service – contribution |
- |
- |
- |
- |
| National ICT Australia – additional funding |
2.4 |
2.4 |
- |
- |
| NetAlert |
|
|
|
|
| – Protecting Australian Families Online – additional funding for consumer information campaign |
- |
- |
- |
- |
| – Protecting Australian Families Online – additional resourcing |
- |
- |
- |
- |
| North Melbourne Football Club development – contribution |
2.0 |
- |
- |
- |
| Rugby League Hall of Fame – contribution |
3.0 |
7.0 |
- |
- |
| Skilled Stadium redevelopment – contribution |
4.0 |
10.0 |
- |
- |
| South Pine Sports Complex upgrade – contribution |
0.2 |
- |
- |
- |
| Townsville International Sports Centre |
3.0 |
- |
- |
- |
| Special Broadcasting Service Corporation |
|
|
|
|
| Special Broadcasting Service – broadcasting of World Youth Day 2008 |
2.5 |
- |
- |
- |
| Portfolio total |
45.1 |
185.4 |
257.6 |
20.1 |
| CROSS PORTFOLIO |
|
|
|
|
| Various Agencies |
|
|
|
|
| Efficiency dividend – increase in the rate from 1 per cent to 1.25 per cent |
- |
-61.0 |
-123.0 |
-187.0 |
| Portfolio total |
- |
-61.0 |
-123.0 |
-187.0 |
| DEFENCE |
|
|
|
|
| Department of Defence |
|
|
|
|
| Amberley State School |
- |
- |
- |
- |
| Australian Army – additional infantry battalions – Stage 2 |
34.7 |
132.9 |
254.4 |
368.3 |
| HMAS Sydney II – search operation |
- |
- |
- |
- |
| Northern Territory Emergency Response – promoting law and order |
15.5 |
- |
- |
- |
| Operation CATALYST – enhanced surveillance capability |
12.4 |
- |
- |
- |
| Operations CATALYST and SLIPPER – enhanced protective capability |
69.7 |
- |
- |
- |
| Solomon Islands – continued presence by the Australian Defence Force |
6.7 |
13.0 |
- |
- |
| Portfolio total |
139.0 |
145.9 |
254.4 |
368.3 |
| EDUCATION, SCIENCE AND TRAINING |
|
|
|
|
| Australian Nuclear Science and Technology Organisation |
|
|
|
|
| Australian Nuclear Science and Technology Organisation |
|
|
|
|
| – decommissioning costs for the High Flux Australian Research Reactor |
- |
- |
- |
- |
| – nuclear collaborative research in universities |
1.4 |
1.7 |
1.8 |
1.5 |
| Commonwealth Scientific and Industrial Research Organisation |
|
|
|
|
| Research vessel Southern Surveyor – additional funding |
- |
3.0 |
- |
- |
| Department of Education, Science and Training |
|
|
|
|
| Apprenticeship incentives for agriculture and horticulture |
7.6 |
12.7 |
13.5 |
13.9 |
| Centrelink – further call centre supplementation |
0.5 |
- |
- |
- |
| Children with autism spectrum disorders – support for families and carers |
3.5 |
5.7 |
5.5 |
5.6 |
| Clinical training for enrolled nurses |
0.9 |
4.3 |
4.9 |
5.4 |
| Drought assistance |
|
|
|
|
| – Exceptional Circumstances assistance for primary producers |
8.5 |
8.6 |
- |
- |
| – Exceptional Circumstances assistance for small businesses |
2.4 |
2.7 |
- |
- |
| Drought Package 2007 |
|
|
|
|
| – assistance for isolated children |
6.3 |
9.1 |
- |
- |
| – assistance for rural schools |
23.5 |
23.5 |
- |
- |
| Higher Education Endowment Fund – additional contributions and maintenance of real capital value |
- |
- |
- |
- |
| National School Chaplaincy Programme – additional funding |
11.5 |
24.3 |
34.3 |
5.0 |
| National Skills Needs List – establishment |
8.0 |
14.3 |
17.0 |
18.2 |
| Northern Territory Emergency Response |
|
|
|
|
| – employment and welfare reform |
8.9 |
-0.6 |
-0.6 |
- |
| – enhancing education |
24.4 |
- |
- |
- |
| Veterinary Science Programme at the University of Adelaide |
15.0 |
- |
- |
- |
| Visas – cessation of the Trade Skills Training Visa |
-2.2 |
-2.2 |
-2.3 |
-2.3 |
| Welfare reform – Cape York trial |
2.0 |
4.0 |
3.2 |
3.3 |
| Work Skills Vouchers – extension |
110.0 |
94.3 |
94.3 |
94.3 |
| Portfolio total |
232.3 |
205.1 |
171.6 |
145.0 |
| EMPLOYMENT AND WORKPLACE RELATIONS |
|
|
|
|
| Comcare |
|
|
|
|
| Workers' compensation – increasing death benefits |
- |
- |
- |
- |
| Department of Employment and Workplace Relations |
|
|
|
|
| Centrelink – further call centre supplementation |
1.3 |
- |
- |
- |
| Northern Territory Emergency Response |
|
|
|
|
| – coordination |
0.7 |
- |
- |
- |
| – employment and welfare reform |
35.2 |
-40.2 |
-39.6 |
- |
| School attendance – enrolment data collection |
27.8 |
- |
- |
- |
| Veterans' Disability Pension – changes to indexation and increases to the General and Extreme Disablement Adjustment Rates |
-0.1 |
-0.3 |
-0.3 |
-0.4 |
| Vocational Rehabilitation Services – recovery of costs(b) |
1.0 |
0.7 |
0.7 |
0.7 |
| Welfare reform – Cape York trial |
2.3 |
2.1 |
- |
- |
| Work for the Dole – increased access to full-time Work for the Dole |
2.2 |
2.2 |
2.2 |
2.2 |
| Workforce participation requirements – exemptions for carers who are relatives |
0.2 |
0.4 |
0.4 |
0.4 |
| Workplace Relations Reform |
|
|
|
|
| – communication campaign |
61.0 |
- |
- |
- |
| – establishment of the Workplace Authority |
1.7 |
1.0 |
- |
- |
| Indigenous Business Australia |
|
|
|
|
| Northern Territory Emergency Response – employment and welfare reform |
24.2 |
- |
- |
- |
| Welfare reform – Cape York trial |
0.3 |
- |
- |
- |
| Office of the Workplace Ombudsman |
|
|
|
|
| Workplace Relations Reform |
|
|
|
|
| – communication campaign |
-7.2 |
-3.0 |
-3.0 |
- |
| – establishment of the Office of the Workplace Ombudsman |
14.5 |
14.9 |
15.0 |
15.3 |
| Workplace Authority |
|
|
|
|
| Workplace Relations Reform – establishment of the Workplace Authority |
72.3 |
67.6 |
71.9 |
72.8 |
| Portfolio total |
237.4 |
45.4 |
47.2 |
91.0 |
| ENVIRONMENT AND WATER RESOURCES |
|
|
|
|
| Department of the Environment and Water Resources |
|
|
|
|
| Climate change |
|
|
|
|
| – Green Vouchers for schools |
101.5 |
149.1 |
51.3 |
34.3 |
| – solar hot water systems – rebates for households |
31.8 |
40.3 |
50.0 |
65.0 |
| Glenelg to Adelaide Parklands Reuse Scheme – contribution |
- |
- |
- |
- |
| Murray Irrigation Limited – support |
18.0 |
- |
- |
- |
| National greenhouse gas emissions and energy reporting system – establishment |
- |
- |
- |
- |
| National Plan for Water Security |
|
|
|
|
| – Australian Competition and Consumer Commission regulatory arrangements |
-7.0 |
-6.8 |
-6.1 |
-6.1 |
| – modernising irrigation in Australia |
- |
- |
200.0 |
-300.0 |
| Point Nepean – University of Melbourne rental guarantee |
- |
0.3 |
0.3 |
0.3 |
| Office of the Renewable Energy Regulator |
|
|
|
|
| Climate change – national clean energy target |
0.5 |
1.3 |
1.7 |
2.2 |
| Portfolio total |
144.8 |
184.1 |
297.2 |
-204.2 |
| FAMILIES, COMMUNITY SERVICES AND INDIGENOUS AFFAIRS |
|
|
|
|
| Department of Families, Community Services and Indigenous Affairs |
|
|
|
|
| Aboriginal Employment Strategy – reconciliation and youth activities |
- |
- |
- |
- |
| Centrelink – further call centre supplementation |
3.3 |
- |
- |
- |
| Channel 7 Telethon Trust – contribution |
0.5 |
- |
- |
- |
| Children with autism spectrum disorders – support for families and carers |
5.7 |
29.4 |
37.0 |
36.4 |
| Daughters of Charity – funding |
2.5 |
- |
- |
- |
| Disability assistance – support for people with disabilities, their families and carers |
222.8 |
281.5 |
345.1 |
425.5 |
| Disaster relief funding – Hunter, Central Coast and Gippsland regions |
24.7 |
0.2 |
- |
- |
| Drought Package 2007 |
|
|
|
|
| – additional financial, social and emotional counselling |
3.2 |
7.4 |
- |
- |
| – additional funding for the Emergency Relief Program |
1.5 |
3.0 |
- |
- |
| Equine influenza – assistance |
21.3 |
- |
- |
- |
| Foodbank SA – financial assistance |
0.1 |
0.1 |
- |
- |
| Northern Territory Emergency Response |
|
|
|
|
| – coordination |
71.5 |
- |
- |
- |
| – employment and welfare reform |
85.8 |
75.9 |
75.9 |
- |
| – housing and land reform |
49.2 |
- |
- |
- |
| – promoting law and order |
25.6 |
- |
- |
- |
| – supporting families |
32.8 |
- |
- |
- |
| School attendance – enrolment data collection |
nfp |
nfp |
nfp |
nfp |
| Scouting Australia – communications campaign |
1.5 |
- |
- |
- |
| Seniors and eligible veterans – extended travel concessions |
- |
- |
- |
- |
| Social security agreement between Australia and Greece |
- |
- |
- |
- |
| Sydney Christmas Parade – contribution |
- |
- |
- |
- |
| Tuggeranong Office Park – transitional accommodation costs |
- |
- |
- |
- |
| Veterans' Disability Pension – changes to indexation and increases to the General and Extreme Disablement Adjustment Rates |
-0.4 |
-1.6 |
-2.0 |
-2.5 |
| Welfare reform – Cape York trial |
3.9 |
6.5 |
6.1 |
5.2 |
| Yamatji – native title representative body – additional funding for resolution of native title claim issues |
5.5 |
- |
- |
- |
| Portfolio total |
560.9 |
402.5 |
462.1 |
464.6 |
| FINANCE AND ADMINISTRATION |
|
|
|
|
| Commonwealth Superannuation Administration |
|
|
|
|
| Cornwell superannuation case – interim response |
0.8 |
- |
- |
- |
| Department of Finance and Administration |
|
|
|
|
| Cornwell superannuation case – interim response |
1.9 |
- |
- |
- |
| Standard Business Reporting |
0.3 |
1.0 |
0.3 |
- |
| Sydney Airports Corporation Limited stamp duty dispute – funding |
nfp |
nfp |
nfp |
nfp |
| Portfolio total |
3.1 |
1.0 |
0.3 |
- |
| FOREIGN AFFAIRS AND TRADE |
|
|
|
|
| AusAID |
|
|
|
|
| Afghanistan and Pakistan – assistance |
- |
66.3 |
- |
- |
| Emergency and humanitarian relief – contributions |
- |
- |
- |
- |
| Global Fund – contribution |
- |
46.5 |
46.5 |
- |
| Humanitarian assistance to Darfur |
- |
- |
- |
- |
| International Development Association 15 replenishment – contribution |
42.2 |
- |
- |
- |
| Department of Foreign Affairs and Trade |
|
|
|
|
| Asia-Pacific Economic Cooperation forum – supporting Australia's involvement |
1.3 |
3.9 |
3.9 |
1.9 |
| Fires in Greece – donation |
3.0 |
- |
- |
- |
| Working with Australians overseas to promote Australia's interests |
0.5 |
0.2 |
0.2 |
- |
| Portfolio total |
46.9 |
117.0 |
50.6 |
1.9 |
| HEALTH AND AGEING |
|
|
|
|
| Department of Health and Ageing |
|
|
|
|
| Asia-Pacific Economic Cooperation forum – supporting Australia's involvement |
- |
- |
- |
- |
| Australian Red Cross Blood Service – Sydney headquarters relocation |
- |
- |
- |
6.7 |
| Children with autism spectrum disorders – support for families and carers |
0.6 |
5.9 |
5.6 |
3.7 |
| Clinical training for enrolled nurses |
15.5 |
43.6 |
30.9 |
29.2 |
| Community Pharmacy Agreement amendment – increased dispensing fee |
20.2 |
22.8 |
23.8 |
26.8 |
| Dental Treatment – enhanced Medicare items for patients with chronic and complex conditions |
4.9 |
3.0 |
-1.2 |
2.2 |
| Drought assistance |
|
|
|
|
| – Exceptional Circumstances assistance for primary producers |
1.6 |
2.5 |
.. |
- |
| – Exceptional Circumstances assistance for small businesses |
0.5 |
0.6 |
- |
- |
| Grafton Hospital – funding |
18.0 |
- |
- |
- |
| Health and Medical Investment Fund |
- |
- |
150.0 |
203.8 |
| Human embryo and stem cell research – establishment of a regulatory framework |
0.7 |
0.2 |
0.2 |
0.1 |
| Kava – tightening of import arrangements |
5.9 |
0.3 |
0.3 |
0.3 |
| Lifeline – financial assistance |
- |
2.1 |
2.2 |
2.2 |
| Magnetic Resonance Imaging – improved access |
0.6 |
9.7 |
14.9 |
14.6 |
| Medicare Benefits Schedule – new and revised listings |
6.0 |
11.3 |
15.9 |
18.5 |
| Medicare rebates – electronic claiming incentive package |
12.7 |
23.3 |
16.4 |
- |
| Mersey Community Hospital Tasmania – funding |
51.4 |
64.0 |
64.0 |
64.0 |
| Northern Territory Emergency Response – improve child and family health and expand health service delivery |
83.4 |
45.5 |
54.2 |
- |
| Pharmaceutical Benefits Scheme |
|
|
|
|
| – extension to the listing of Taxotere® (docetaxel) |
11.4 |
20.4 |
24.2 |
28.1 |
| – extensions to the listing of Remicade® (infliximab) |
15.3 |
17.7 |
12.0 |
8.5 |
| – listing of Lucentis® (ranibizumab) and Visudyne® (verteporfin) |
87.9 |
138.7 |
167.2 |
183.8 |
| – minor new listings |
-10.5 |
-28.6 |
-46.3 |
-64.8 |
| Pharmaceutical Benefits Scheme Reform |
|
|
|
|
| – extension to the phasing of price reductions for F2T single brand drugs |
- |
17.9 |
46.2 |
39.5 |
| – support for prescribing software vendors |
- |
- |
- |
- |
| Positron Emission Tomography – new and upgraded facilities |
2.9 |
- |
- |
- |
| Tasmanian health services infrastructure |
6.0 |
19.3 |
7.5 |
2.3 |
| Veterans' Disability Pension – changes to indexation and increases to the General and Extreme Disablement Adjustment Rates |
.. |
.. |
-0.1 |
-0.1 |
| War Widows' Pension – increased payment and changes to indexation |
-0.2 |
-0.7 |
-0.6 |
-0.5 |
| National Health and Medical Research Council |
|
|
|
|
| Human embryo and stem cell research – establishment of a regulatory framework |
0.9 |
0.5 |
0.4 |
0.3 |
| Portfolio total |
335.8 |
419.9 |
587.5 |
569.4 |
| HUMAN SERVICES |
|
|
|
|
| Centrelink |
|
|
|
|
| Drought Package 2007 – additional financial, social and emotional counselling |
1.5 |
2.0 |
- |
- |
| Northern Territory Emergency Response – employment and welfare reform |
10.1 |
- |
- |
- |
| Workforce participation requirements – exemptions for carers who are relatives |
- |
- |
- |
- |
| Department of Human Services |
|
|
|
|
| Health and Social Services Access Card – review mechanism |
- |
0.9 |
1.1 |
4.0 |
| Northern Territory Emergency Response |
|
|
|
|
| – coordination |
0.4 |
- |
- |
- |
| – employment and welfare reform |
8.2 |
- |
- |
- |
| Welfare reform – Cape York trial |
0.1 |
.. |
- |
- |
| Medicare Australia |
|
|
|
|
| Children with autism spectrum disorders – support for families and carers |
0.2 |
0.2 |
0.3 |
0.2 |
| Citizenship Test – administration |
0.9 |
0.4 |
- |
- |
| Dental Treatment – enhanced Medicare items for patients with chronic and complex conditions |
2.6 |
2.4 |
2.1 |
2.1 |
| Magnetic Resonance Imaging – improved access |
.. |
.. |
.. |
.. |
| Medicare Benefits Schedule – new and revised listings |
0.2 |
0.1 |
0.2 |
0.2 |
| Medicare rebates – electronic claiming incentive package |
7.6 |
7.9 |
3.9 |
1.1 |
| Northern Territory Emergency Response – improve child and family health and expand health service delivery |
0.2 |
- |
- |
- |
| Pharmaceutical Benefits Scheme |
|
|
|
|
| – extension to the listing of Taxotere® (docetaxel) |
.. |
.. |
.. |
.. |
| – extensions to the listing of Remicade® (infliximab) |
0.2 |
0.3 |
0.3 |
0.3 |
| – listing of Lucentis® (ranibizumab) and Visudyne® (verteporfin) |
1.0 |
1.1 |
1.2 |
1.3 |
| Portfolio total |
33.1 |
15.3 |
9.1 |
9.2 |
| IMMIGRATION AND CITIZENSHIP |
|
|
|
|
| Department of Immigration and Citizenship |
|
|
|
|
| Adult Migrant English Programme – 12 month contract extension |
- |
3.3 |
- |
- |
| Baxter Immigration Detention Centre – closure |
-10.9 |
-3.1 |
-3.1 |
-3.2 |
| Border Control System – upgrade |
16.2 |
9.1 |
9.0 |
9.2 |
| Citizenship Test |
|
|
|
|
| – administration |
4.1 |
11.0 |
- |
- |
| – initiatives to support implementation |
1.4 |
5.8 |
4.9 |
4.5 |
| Migration and Humanitarian Programmes – integration criterion |
1.6 |
1.4 |
1.1 |
1.2 |
| Superannuation – payment of temporary residents' superannuation to the Australian Government(b) |
2.0 |
2.0 |
2.0 |
2.0 |
| Unaccompanied Humanitarian Minors – additional funding |
nfp |
nfp |
nfp |
nfp |
| Visas |
|
|
|
|
| – cessation of the Trade Skills Training Visa |
-1.2 |
-1.1 |
-1.2 |
-1.2 |
| – new work and holiday arrangements with the United States |
1.2 |
1.5 |
1.9 |
1.9 |
| Portfolio total |
14.3 |
29.9 |
14.7 |
14.4 |
| INDUSTRY, TOURISM AND RESOURCES |
|
|
|
|
| Department of Industry, Tourism and Resources |
|
|
|
|
| Asia-Pacific Economic Cooperation forum – supporting Australia's involvement |
- |
- |
- |
- |
| Australian Energy Market Council – additional funding |
1.5 |
- |
- |
- |
| Climate change |
|
|
|
|
| – Asia-Pacific Network for Energy Technology – establishment |
1.9 |
3.1 |
- |
- |
| – Asia-Pacific Partnership on Clean Development and Climate – extension |
2.5 |
16.9 |
22.9 |
7.3 |
| Ford Australia – assistance |
- |
- |
10.0 |
- |
| FutureGen Alliance – membership |
15.0 |
- |
- |
- |
| Geelong Investment and Innovation Fund |
3.6 |
6.9 |
4.0 |
0.2 |
| Innovation Ambassador Programme |
- |
- |
- |
- |
| Standard Business Reporting |
0.6 |
2.0 |
2.0 |
0.5 |
| World Youth Day – additional contribution |
15.0 |
- |
- |
- |
| Portfolio total |
40.1 |
28.8 |
38.9 |
7.9 |
| PRIME MINISTER AND CABINET |
|
|
|
|
| Department of the Prime Minister and Cabinet |
|
|
|
|
| Asia-Pacific Economic Cooperation – additional funding for related activities |
0.2 |
- |
- |
- |
| Canada-Australia public policy initiative – establishment |
0.4 |
0.9 |
0.7 |
0.9 |
| Northern Territory Emergency Response – coordination |
0.6 |
- |
- |
- |
| National Water Commission |
|
|
|
|
| Achieving Sustainable Groundwater Entitlements – additional funding |
25.0 |
- |
- |
- |
| Office of the Commonwealth Ombudsman |
|
|
|
|
| Health and Social Services Access Card – review mechanism |
0.5 |
0.6 |
0.7 |
1.8 |
| Northern Territory Emergency Response – promoting law and order |
0.2 |
- |
- |
- |
| Portfolio total |
27.0 |
1.5 |
1.4 |
2.7 |
| TRANSPORT AND REGIONAL SERVICES |
|
|
|
|
| Department of Transport and Regional Services |
|
|
|
|
| AusLink |
|
|
|
|
| – additional AusLink National Network funding in 2007-08 and 2008-09 |
20.0 |
80.0 |
- |
-100.0 |
| – inland rail |
13.5 |
61.5 |
-75.0 |
- |
| – new funding for particular road projects |
5.0 |
20.0 |
45.0 |
45.0 |
| Australian Maritime College Marine research project – funding |
3.0 |
- |
- |
- |
| Flood relief appeals – donations |
- |
- |
- |
- |
| Growing Regions Programme |
2.5 |
30.0 |
40.0 |
75.0 |
| Local government amalgamation – plebiscites in Queensland |
* |
* |
* |
* |
| Seat belts on regional school buses |
10.0 |
10.0 |
10.0 |
10.0 |
| Tasmanian freight subsidy arrangements – improved administration |
1.8 |
0.7 |
0.7 |
0.8 |
| Young District Medical Centre |
0.1 |
- |
- |
- |
| Portfolio total |
56.0 |
202.2 |
20.7 |
30.8 |
| TREASURY |
|
|
|
|
| Australian Bureau of Statistics |
|
|
|
|
| Standard Business Reporting |
3.3 |
3.2 |
3.4 |
2.4 |
| Australian Competition and Consumer Commission |
|
|
|
|
| National Plan for Water Security – Australian Competition and Consumer Commission regulatory arrangements |
5.9 |
6.8 |
6.1 |
6.1 |
| Australian Prudential Regulation Authority |
|
|
|
|
| Standard Business Reporting |
0.7 |
1.6 |
4.0 |
1.9 |
| Australian Securities and Investments Commission |
|
|
|
|
| Standard Business Reporting |
1.7 |
1.4 |
1.6 |
0.8 |
| Australian Taxation Office |
|
|
|
|
| Australian Taxation Office – enhanced compliance activity(b) |
- |
73.3 |
122.3 |
117.7 |
| Regulations for private rulings requiring valuations |
8.2 |
13.3 |
6.5 |
6.3 |
| Screen media support package – further policy amendments |
2.1 |
1.1 |
1.1 |
1.1 |
| Simplified Superannuation – additional funding for media coverage |
17.6 |
- |
- |
- |
| Standard Business Reporting |
14.2 |
15.8 |
12.8 |
7.8 |
| Superannuation – payment of temporary residents' superannuation to the Australian Government(b) |
10.0 |
10.0 |
10.0 |
10.0 |
| Department of the Treasury |
|
|
|
|
| Asia-Pacific Economic Cooperation forum – supporting Australia's involvement |
2.3 |
3.7 |
- |
- |
| Standard Business Reporting |
9.9 |
9.9 |
14.6 |
4.7 |
| Royal Australian Mint |
|
|
|
|
| Royal Australian Mint |
|
|
|
|
| – information management system upgrade – Phase 2 |
2.7 |
2.2 |
1.0 |
1.0 |
| – refurbishment(c) |
- |
0.1 |
0.2 |
0.2 |
| Portfolio total |
78.6 |
142.4 |
183.6 |
159.9 |
| VETERANS' AFFAIRS |
|
|
|
|
| Department of Veterans' Affairs |
|
|
|
|
| Community Pharmacy Agreement amendment – increased dispensing fee |
1.7 |
1.7 |
1.7 |
1.6 |
| Compensation – ex-gratia payment |
- |
- |
- |
- |
| Medicare Benefits Schedule – new and revised listings |
0.9 |
1.5 |
1.6 |
1.8 |
| Pharmaceutical Benefits Scheme |
|
|
|
|
| – extension to the listing of Taxotere® (docetaxel) |
0.3 |
0.5 |
0.6 |
0.7 |
| – extensions to the listing of Remicade® (infliximab) |
0.3 |
0.3 |
0.1 |
0.1 |
| – listing of Lucentis® (ranibizumab) and Visudyne® (verteporfin) |
23.3 |
33.8 |
36.3 |
35.6 |
| – minor new listings |
0.1 |
-0.4 |
-0.8 |
-1.1 |
| Pharmaceutical Benefits Scheme Reform – extension to the phasing of price reductions for F2T single brand drugs |
- |
1.2 |
3.1 |
2.6 |
| School attendance – enrolment data collection |
- |
- |
- |
- |
| Veterans' Disability Pension – changes to indexation and increases to the General and Extreme Disablement Adjustment Rates |
16.5 |
61.3 |
72.7 |
85.3 |
| Vietnam Veteran Family Study |
0.7 |
2.7 |
4.5 |
1.7 |
| War Widows' Pension – increased payment and changes to indexation |
8.5 |
31.8 |
34.7 |
37.4 |
| Portfolio total |
52.2 |
134.4 |
154.6 |
165.6 |
| Decisions taken but not yet announced |
549.6 |
1,131.8 |
1,175.9 |
1,186.2 |
| Depreciation expense |
19.4 |
20.2 |
27.1 |
31.3 |
| Total impact of expense measures(d) |
3,503.0 |
4,023.4 |
3,673.2 |
2,908.4 |