Australian Government, 2012‑13 Budget
Budget

Agency Resourcing

FOREIGN AFFAIRS AND TRADE
Agency Resourcing—2012‑2013
Estimated Actual—2011‑2012
  Departmental   Administered  
              Appropriation Bill No. 2    
Entity/Outcome/ Non‑operating Appropriation
Bill No. 1
Appropriation
Bill No. 2
Agency/CAC
receipts (a)
Special
Appropriation
Special
Accounts (b)
Appropriation
Bill No. 1
SPPs Other (c) Special
Appropriation
Total
  $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Department of Foreign Affairs and Trade
Outcome 1 470,089 - 81,599 - 202,000 274,379 - - - 1,028,067
479,156 - 81,599 - 202,104 273,519 - - - 1,036,378
Outcome 2 297,533 - - - 100 750 - - 860 299,243
271,714 - - - 100 750 - - 860 273,424
Outcome 3 175,421 - - - 95,225 - - - - 270,646
170,477 - - - 107,910 - - - - 278,387
Equity Injections - 56,814 - - - - - - - 56,814
- 72,005 - - - - - - - 72,005
Total 943,043 56,814 81,599 - 297,325 275,129 - - 860 1,654,770
921,347 72,005 81,599 - 310,114 274,269 - - 860 1,660,194
AusAID
Outcome 1 319,675 - 231 - 5,000 4,207,198 - - - 4,532,104
278,475 - 231 - 5,000 3,818,175 - - - 4,101,881
Equity Injections - 15,123 - - - - - - - 15,123
- 15,780 - - - - - - - 15,780
Administered Assets and Liabilities - - - - - - - 507,384 - 507,384
- - - - - - - 47,903 - 47,903
Total 319,675 15,123 231 - 5,000 4,207,198 - 507,384 - 5,054,611
278,475 15,780 231 - 5,000 3,818,175 - 47,903 - 4,165,564
Australian Centre for International Agricultural Research
Outcome 1 10,731 - 50 - 9,755 89,932 - - - 110,468
10,229 - 50 - 13,797 78,881 - - - 102,957
Equity Injections - 304 - - - - - - - 304
- 200 - - - - - - - 200
Total 10,731 304 50 - 9,755 89,932 - - - 110,772
10,229 200 50 - 13,797 78,881 - - - 103,157
Australian Secret Intelligence Service
Outcome 1 205,379 - 37,465 - - - - - - 242,844
192,858 - 52,465 - - - - - - 245,323
Equity Injections - 6,080 - - - - - - - 6,080
- 219 - - - - - - - 219
Total 205,379 6,080 37,465 - - - - - - 248,924
192,858 219 52,465 - - - - - - 245,542
Australian Trade Commission
Outcome 1 167,823 - 20,088 - 9,840 150,400 - - - 348,151
173,502 - 20,088 - 9,840 150,400 - - - 353,830
Outcome 2 8,714 - 3,504 - - - - - - 12,218
9,546 - 3,504 - - - - - - 13,050
Total 176,537 - 23,592 - 9,840 150,400 - - - 360,369
183,048 - 23,592 - 9,840 150,400 - - - 366,880
                     
PORTFOLIO TOTAL 1,655,365 78,321 142,937 - 321,920 4,722,659 - 507,384 860 7,429,446
1,585,957 88,204 157,937 - 338,751 4,321,725 - 47,903 860 6,541,337

(a) Relevant agency receipts under section 31 of the Financial Management and Accountability Act 1997 for agencies under that Act and estimated receipts from independent sources for bodies under the Commonwealth Authorities and Companies Act 1997 (denoted with an *).

(b) Estimated special account receipts from sources which are not appropriated to the agency.

(c) Includes New Administered Outcomes and Administered Assets and Liabilities.

(d) Bodies under the Commonwealth Authorities and Companies ACT 1997 are denoted with an *.

If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors

Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.