Australian Government, 2012‑13 Budget
Budget

Agency Resourcing

INDUSTRY, INNOVATION, SCIENCE, RESEARCH AND TERTIARY EDUCATION
Agency Resourcing—2012‑2013
Estimated Actual—2011‑2012
  Departmental   Administered  
              Appropriation Bill No. 2    
Entity/Outcome/ Non‑operating Appropriation
Bill No. 1
Appropriation
Bill No. 2
Agency/CAC
receipts (a)
Special
Appropriation
Special
Accounts (b)
Appropriation
Bill No. 1
SPPs Other (c) Special
Appropriation
Total
  $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Department of Industry, Innovation, Science, Research and Tertiary Education
Outcome 1 290,205 - 44,612 - 11,075 668,165 - - 325,517 1,339,574
302,359 - 47,250 - 8,950 700,848 - - 490,337 1,549,744
Outcome 2 55,873 - 13,264 - 452,577 54,514 - - 1,727,636 2,303,864
55,164 - 18,284 - 419,095 72,290 - - 1,600,848 2,165,681
Outcome 3 164,929 - 2,207 - 242,974 1,751,509 - - 11,578,558 13,740,177
- - 468 - 335,563 1,033,809 - - 5,849,322 7,219,162
Equity Injections - 10,762 - - - - - - - 10,762
- 3,610 - - - - - - - 3,610
Administered Assets and Liabilities - - - - - - - 24,000 - 24,000
- - - - - - - 82,247 - 82,247
Total 511,007 10,762 60,083 - 706,626 2,474,188 - 24,000 13,631,711 17,418,377
357,523 3,610 66,002 - 763,608 1,806,947 - 82,247 7,940,507 11,020,444
Australian Institute of Aboriginal and Torres Strait Islander Studies*
Outcome 1 12,812 - - - - - - - - 12,812
9,451 - - - - - - - - 9,451
Equity Injections - 73 - - - - - - - 73
- 71 - - - - - - - 71
Total 12,812 73 - - - - - - - 12,885
9,451 71 - - - - - - - 9,522
Australian Institute of Marine Science*
Outcome 1 31,562 - 17,011 - - - - - - 48,573
31,245 - 17,708 - - - - - - 48,953
Total 31,562 - 17,011 - - - - - - 48,573
31,245 - 17,708 - - - - - - 48,953
Australian Nuclear Science and Technology Organisation*
Outcome 1 159,222 - 75,500 - - - - - - 234,722
157,676 - 71,900 - - - - - - 229,576
Equity Injections - 3,500 - - - - - - - 3,500
- 1,400 - - - - - - - 1,400
Total 159,222 3,500 75,500 - - - - - - 238,222
157,676 1,400 71,900 - - - - - - 230,976
Commonwealth Scientific and Industrial Research Organisation*
Outcome 1 736,774 - 607,573 - - - - - - 1,344,347
724,939 - 561,385 - - - - - - 1,286,324
Total 736,774 - 607,573 - - - - - - 1,344,347
724,939 - 561,385 - - - - - - 1,286,324
Australian Research Council
Outcome 1 20,328 - - - 2,360 5,625 - - 879,107 907,420
20,482 - 200 - 7,276 2,539 - - 808,837 839,334
Equity Injections - 1,589 - - - - - - - 1,589
- 1,480 - - - - - - - 1,480
Total 20,328 1,589 - - 2,360 5,625 - - 879,107 909,009
20,482 1,480 200 - 7,276 2,539 - - 808,837 840,814
IP Australia
Outcome 1 3,600 - - - 179,705 - - - - 183,305
4,117 - - - 157,261 - - - - 161,378
Total 3,600 - - - 179,705 - - - - 183,305
4,117 - - - 157,261 - - - - 161,378
National Vocational Education and Training Regulator (Australian Skills Quality Authority)
Outcome 1 31,551 - - - - - - - - 31,551
29,243 - - - - - - - - 29,243
Equity Injections - 1,898 - - - - - - - 1,898
- 3,524 - - - - - - - 3,524
Total 31,551 1,898 - - - - - - - 33,449
29,243 3,524 - - - - - - - 32,767
Tertiary Education Quality and Standards Agency
Outcome 1 17,534 - - - - - - - - 17,534
11,214 - - - - - - - - 11,214
Equity Injections - 1,900 - - - - - - - 1,900
- 3,786 - - - - - - - 3,786
Total 17,534 1,900 - - - - - - - 19,434
11,214 3,786 - - - - - - - 15,000
                     
PORTFOLIO TOTAL 1,524,390 19,722 760,167 - 888,691 2,479,813 - 24,000 14,510,818 20,207,601
1,345,889 13,871 717,195 - 928,145 1,809,486 - 82,247 8,749,344 13,646,178

(a) Relevant agency receipts under section 31 of the Financial Management and Accountability Act 1997 for agencies under that Act and estimated receipts from independent sources for bodies under the Commonwealth Authorities and Companies Act 1997 (denoted with an *).

(b) Estimated special account receipts from sources which are not appropriated to the agency.

(c) Includes New Administered Outcomes and Administered Assets and Liabilities.

(d) Bodies under the Commonwealth Authorities and Companies ACT 1997 are denoted with an *.

If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors

Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.